Zhejiang Meilun Elevator Co Ltd
SSE:603321

Watchlist Manager
Zhejiang Meilun Elevator Co Ltd Logo
Zhejiang Meilun Elevator Co Ltd
SSE:603321
Watchlist
Price: 8.12 CNY -2.05% Market Closed
Market Cap: ¥2.8B

Income Statement

Earnings Waterfall
Zhejiang Meilun Elevator Co Ltd

Income Statement
Zhejiang Meilun Elevator Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
2
1
1
0
0
0
0
Revenue
812
N/A
827
+2%
732
-11%
745
+2%
698
-6%
686
-2%
738
+8%
741
+1%
711
-4%
731
+3%
737
+1%
687
-7%
729
+6%
726
0%
726
0%
795
+10%
840
+6%
931
+11%
1 060
+14%
1 106
+4%
1 132
+2%
1 174
+4%
1 016
-13%
983
-3%
988
+1%
919
-7%
955
+4%
957
+0%
862
-10%
816
-5%
812
-1%
795
-2%
755
-5%
734
-3%
Gross Profit
Cost of Revenue
(559)
(572)
(517)
(530)
(506)
(510)
(565)
(570)
(560)
(569)
(554)
(530)
(561)
(557)
(547)
(606)
(645)
(716)
(811)
(858)
(882)
(915)
(795)
(767)
(755)
(685)
(696)
(710)
(619)
(600)
(579)
(579)
(572)
(565)
Gross Profit
254
N/A
255
+1%
215
-16%
215
0%
192
-10%
176
-9%
173
-2%
171
-1%
151
-12%
162
+7%
183
+13%
157
-14%
168
+7%
169
+1%
178
+5%
189
+6%
194
+3%
215
+11%
248
+15%
248
0%
250
+1%
259
+4%
221
-15%
215
-3%
233
+8%
234
+1%
259
+11%
247
-5%
243
-2%
217
-11%
233
+7%
216
-7%
183
-15%
169
-7%
Operating Income
Operating Expenses
(145)
(151)
(140)
(139)
(141)
(138)
(149)
(147)
(142)
(151)
(156)
(137)
(146)
(146)
(158)
(161)
(160)
(183)
(208)
(206)
(217)
(220)
(200)
(199)
(203)
(198)
(204)
(178)
(172)
(155)
(172)
(165)
(149)
(142)
Selling, General & Administrative
(150)
(145)
(114)
(122)
(117)
(115)
(115)
(121)
(108)
(117)
(118)
(112)
(124)
(122)
(120)
(132)
(130)
(152)
(160)
(168)
(178)
(179)
(153)
(163)
(173)
(170)
(167)
(165)
(154)
(140)
(151)
(146)
(129)
(121)
Research & Development
0
(7)
(27)
0
0
(16)
(24)
(20)
(28)
(30)
(25)
(27)
(28)
(27)
(26)
(33)
(32)
(35)
(34)
(41)
(43)
(45)
(34)
(40)
(40)
(37)
(32)
(42)
(42)
(43)
(27)
(32)
(29)
(27)
Depreciation & Amortization
0
0
(5)
0
0
0
(13)
0
0
0
(15)
0
0
0
(16)
0
0
0
(20)
0
0
0
(22)
0
0
0
(21)
0
0
0
(18)
0
0
0
Other Operating Expenses
6
0
6
(17)
(24)
(7)
4
(7)
(6)
(5)
2
1
6
3
4
4
3
3
6
3
4
5
9
5
10
10
17
29
24
28
25
12
9
7
Operating Income
109
N/A
104
-4%
75
-28%
76
+1%
52
-32%
38
-26%
24
-36%
24
-2%
9
-61%
12
+26%
27
+133%
20
-27%
22
+12%
23
+6%
21
-12%
28
+35%
34
+23%
31
-8%
40
+27%
41
+4%
33
-20%
39
+19%
20
-48%
16
-19%
29
+78%
36
+24%
56
+54%
69
+24%
71
+2%
62
-12%
61
-2%
51
-16%
34
-33%
27
-20%
Pre-Tax Income
Interest Income Expense
7
8
8
11
15
18
29
29
33
31
22
19
27
28
34
34
18
14
12
11
29
33
31
45
30
34
35
28
28
27
24
21
18
15
Non-Reccuring Items
0
5
(0)
(0)
(0)
(0)
(1)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(4)
0
0
0
0
0
0
0
(0)
68
69
69
69
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(3)
7
5
11
10
5
0
(1)
(2)
(3)
1
1
3
3
1
4
4
1
(4)
(9)
(8)
1
1
2
2
2
2
1
1
6
5
7
9
Pre-Tax Income
114
N/A
115
+1%
90
-22%
92
+2%
77
-16%
66
-15%
57
-14%
53
-6%
42
-21%
41
-3%
47
+14%
39
-17%
50
+28%
54
+8%
57
+7%
62
+9%
56
-10%
49
-12%
48
-2%
48
0%
54
+11%
63
+18%
52
-18%
62
+19%
61
-2%
72
+19%
93
+29%
167
+79%
170
+2%
159
-6%
160
+0%
78
-51%
59
-24%
51
-13%
Net Income
Tax Provision
(18)
(18)
(13)
(13)
(9)
(7)
(7)
(6)
(3)
(6)
(7)
(6)
(9)
(7)
(7)
(7)
(5)
(4)
(5)
(5)
(5)
(7)
(6)
(9)
(7)
(9)
(11)
(20)
(26)
(24)
(25)
(13)
(6)
(5)
Income from Continuing Operations
96
97
77
78
68
59
50
47
39
35
40
33
41
47
51
56
50
46
44
44
48
56
46
53
53
63
83
147
144
135
134
65
52
46
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
(0)
0
(1)
1
0
0
1
(1)
(1)
(1)
(0)
0
1
2
1
Net Income (Common)
96
N/A
97
+1%
77
-21%
78
+2%
68
-13%
59
-13%
50
-15%
47
-6%
39
-18%
35
-9%
40
+13%
33
-17%
41
+25%
47
+15%
51
+8%
56
+10%
51
-9%
47
-9%
44
-6%
44
0%
48
+10%
56
+15%
47
-16%
53
+14%
53
+0%
64
+19%
82
+29%
146
+78%
142
-2%
135
-5%
134
0%
65
-51%
54
-17%
47
-14%
EPS (Diluted)
0.42
N/A
0.42
N/A
0.31
-26%
0.25
-19%
0.23
-8%
0.18
-22%
0.16
-11%
0.14
-12%
0.11
-21%
0.1
-9%
0.13
+30%
0.1
-23%
0.13
+30%
0.15
+15%
0.17
+13%
0.18
+6%
0.17
-6%
0.15
-12%
0.14
-7%
0.14
N/A
0.16
+14%
0.18
+12%
0.15
-17%
0.17
+13%
0.17
N/A
0.21
+24%
0.27
+29%
0.47
+74%
0.46
-2%
0.44
-4%
0.45
+2%
0.15
-67%
0.29
+93%
0.14
-52%