Super Telecom Co Ltd
SSE:603322
Intrinsic Value
Super Telecom Co., Ltd. engages in the communication technology service, intelligent hardware manufacturing, internet of things solutions, new energy service, smart city, smart life, and edge computin... [ Read More ]
The intrinsic value of one
Super Telecom Co Ltd
stock under the Base Case scenario is
20
CNY.
Compared to the current market price of 29.1 CNY,
Super Telecom Co Ltd
is
Overvalued by 31%.
Super Telecom Co Ltd's market capitalization is 4.5B CNY.
Super Telecom Co Ltd stock price is 29.1 CNY.
Super Telecom Co Ltd stock (20 CNY) is 31% less than its price (29.1 CNY).
Super Telecom Co Ltd stock (17.16 CNY) is 41% less than its price (29.1 CNY). Open DCF Valuation
Super Telecom Co Ltd stock (22.84 CNY) is 22% less than its price (29.1 CNY). Open Relative Valuation
Super Telecom Co Ltd.
Super Telecom Co Ltd has positive Gross Profit for the last twelve months.
Super Telecom Co Ltd has positive Free Cash Flow for the last twelve months.
Super Telecom Co Ltd's long-term assets (2B CNY) exceed its long-term liabilties (2B CNY).
Super Telecom Co Ltd's Altman Z-Score is equal to 2.37.
Super Telecom Co Ltd's short-term liabilties (2B CNY) exceed its short-term assets (1B CNY).
Super Telecom Co Ltd's Revenue has grown by an exceptional 33% over the past 12 months.
Super Telecom Co Ltd's Revenue has been growing by 20% per year for the last 3 years.
Super Telecom Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 5% to -14%.
Super Telecom Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 10% to -40%.
Super Telecom Co Ltd has negative Net Income for the last twelve months.
Super Telecom Co Ltd has negative Operating Income for the last twelve months.
Super Telecom Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -14%.
Super Telecom Co Ltd has positive Net Debt. This means that the company has more debt (647m CNY) than cash and short-term investments (192m CNY).
Super Telecom Co Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -40%.
Super Telecom Co Ltd has negative three-year average ROIC (Return on Invested Capital): -9%. The company is not efficient at using invested capital to generate operating income.
Super Telecom Co Ltd's D/E (Debt to Equity) is very high and is equal to 3.29.
Super Telecom Co Ltd has negative three-year average ROE (Return on Equity): -22%. The company is not efficient at transforming stockholders' equity into net income.
Valuation Backtest
Super Telecom Co Ltd
Run backtest to discover the historical profit from buying and selling
Super Telecom Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Super Telecom Co Ltd
Balance Sheet Decomposition
Super Telecom Co Ltd
| Current Assets | 1.4B |
| Cash & Short-Term Investments | 191.7m |
| Receivables | 805.9m |
| Other Current Assets | 417.9m |
| Non-Current Assets | 566.7m |
| Long-Term Investments | 90.4m |
| PP&E | 36.4m |
| Intangibles | 39.7m |
| Other Non-Current Assets | 400.2m |
| Current Liabilities | 1.5B |
| Accounts Payable | 599.2m |
| Accrued Liabilities | 33.2m |
| Short-Term Debt | 463.6m |
| Other Current Liabilities | 423.9m |
| Non-Current Liabilities | 265.3m |
| Long-Term Debt | 183.8m |
| Other Non-Current Liabilities | 81.5m |
Earnings Waterfall
Super Telecom Co Ltd
|
Revenue
|
2.2B
CNY
|
|
Cost of Revenue
|
-2B
CNY
|
|
Gross Profit
|
173.2m
CNY
|
|
Operating Expenses
|
-341.3m
CNY
|
|
Operating Income
|
-168m
CNY
|
|
Other Expenses
|
72.9m
CNY
|
|
Net Income
|
-95.1m
CNY
|
Free Cash Flow Analysis
Super Telecom Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Super Telecom Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Super Telecom Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Super Telecom Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Super Telecom Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Super Telecom Co Ltd
Shareholder Return
Price
Super Telecom Co Ltd
| Average Annual Return | -5.86% |
| Standard Deviation of Annual Returns | 27.95% |
| Max Drawdown | -70% |
| Market Capitalization | 4.5B CNY |
| Shares Outstanding | 157 608 992 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Super Telecom Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Super Telecom Co., Ltd. engages in the communication technology service, intelligent hardware manufacturing, internet of things solutions, new energy service, smart city, smart life, and edge computing internet database connector room businesses. The company is headquartered in Guangzhou, Guangdong and currently employs 1,217 full-time employees. The company went IPO on 2016-07-28. is a China-based company principally engaged in the provision of telecommunications services. The firm mainly provides network maintenance, network construction, as well as network optimization services. Network Maintenance includes operation management, routine checkup, as well as breakdown maintenance, among others. Network Construction includes engineering design, site selection and construction. Network Optimization includes traffic data analysis on the running network, parameter analysis, as well as hardware check, among others. The firm mainly operates its business in domestic China market, with south China, north China and west region as its main markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Super Telecom Co Ltd
stock under the Base Case scenario is
20
CNY.
Compared to the current market price of 29.1 CNY,
Super Telecom Co Ltd
is
Overvalued by 31%.
You don't have any saved screeners yet
