Suzhou Longjie Special Fiber Co Ltd
SSE:603332
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Suzhou Longjie Special Fiber Co Ltd
SSE:603332
|
CN |
|
A
|
Activision Blizzard Inc
XETRA:AIY
|
US |
|
IAR Systems Group AB
STO:IAR B
|
SE |
Income Statement
Earnings Waterfall
Suzhou Longjie Special Fiber Co Ltd
Income Statement
Suzhou Longjie Special Fiber Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
1 099
N/A
|
1 105
+1%
|
1 117
+1%
|
1 066
-5%
|
1 063
0%
|
1 197
+13%
|
1 354
+13%
|
1 599
+18%
|
1 705
+7%
|
1 758
+3%
|
1 765
+0%
|
1 679
-5%
|
1 687
+0%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 018)
|
(1 037)
|
(1 073)
|
(1 068)
|
(1 052)
|
(1 192)
|
(1 327)
|
(1 525)
|
(1 605)
|
(1 619)
|
(1 607)
|
(1 544)
|
(1 553)
|
|
| Gross Profit |
81
N/A
|
67
-17%
|
45
-34%
|
(1)
N/A
|
11
N/A
|
5
-54%
|
27
+428%
|
74
+177%
|
100
+35%
|
139
+39%
|
157
+13%
|
135
-14%
|
133
-1%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(93)
|
(97)
|
(104)
|
(87)
|
(99)
|
(91)
|
(80)
|
(80)
|
(76)
|
(82)
|
(83)
|
(90)
|
(86)
|
|
| Selling, General & Administrative |
(39)
|
(40)
|
(39)
|
(35)
|
(32)
|
(31)
|
(31)
|
(33)
|
(36)
|
(37)
|
(39)
|
(42)
|
(46)
|
|
| Research & Development |
(50)
|
(51)
|
(49)
|
(46)
|
(43)
|
(41)
|
(42)
|
(50)
|
(53)
|
(58)
|
(59)
|
(52)
|
(54)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
|
| Other Operating Expenses |
(4)
|
(6)
|
(17)
|
0
|
(24)
|
(19)
|
(7)
|
10
|
13
|
13
|
15
|
12
|
14
|
|
| Operating Income |
(12)
N/A
|
(30)
-158%
|
(60)
-99%
|
(88)
-47%
|
(88)
-1%
|
(86)
+3%
|
(53)
+38%
|
(6)
+89%
|
24
N/A
|
57
+136%
|
75
+30%
|
46
-39%
|
47
+4%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
21
|
22
|
16
|
21
|
19
|
20
|
20
|
16
|
14
|
15
|
13
|
13
|
13
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
10
N/A
|
(8)
N/A
|
(44)
-440%
|
(67)
-52%
|
(70)
-4%
|
(66)
+5%
|
(34)
+49%
|
10
N/A
|
39
+289%
|
73
+86%
|
89
+22%
|
60
-33%
|
60
+0%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
2
|
6
|
7
|
16
|
20
|
16
|
11
|
4
|
0
|
(5)
|
(3)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
11
|
(2)
|
(37)
|
(50)
|
(49)
|
(50)
|
(22)
|
14
|
40
|
68
|
86
|
58
|
58
|
|
| Net Income (Common) |
11
N/A
|
(2)
N/A
|
(37)
-2 155%
|
(50)
-35%
|
(49)
+2%
|
(50)
-1%
|
(22)
+56%
|
14
N/A
|
40
+176%
|
68
+72%
|
86
+27%
|
58
-33%
|
58
+0%
|
|
| EPS (Diluted) |
0.06
N/A
|
-0.01
N/A
|
-0.17
-1 600%
|
-0.23
-35%
|
-0.24
-4%
|
-0.23
+4%
|
-0.1
+57%
|
0.07
N/A
|
0.18
+157%
|
0.32
+78%
|
0.4
+25%
|
0.27
-33%
|
0.27
N/A
|
|