Sunway Co Ltd
SSE:603333
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sunway Co Ltd
SSE:603333
|
CN |
|
AutoNation Inc
NYSE:AN
|
US |
|
Tsubakimoto Kogyo Co Ltd
TSE:8052
|
JP |
|
Jaypee Infratech Ltd
NSE:JPINFRATEC
|
IN |
|
Looks Health Services Ltd
BSE:534422
|
IN |
|
HealthStream Inc
NASDAQ:HSTM
|
US |
|
L
|
Lyft Inc
SWB:LY0
|
US |
|
B
|
Beijing Capital International Airport Co Ltd
HKEX:694
|
CN |
|
Banca Mediolanum SpA
LSE:0RDO
|
IT |
|
Korean Air Lines Co Ltd
KRX:003490
|
KR |
Balance Sheet
Balance Sheet Decomposition
Sunway Co Ltd
Sunway Co Ltd
Balance Sheet
Sunway Co Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
98
|
349
|
309
|
828
|
243
|
90
|
140
|
185
|
164
|
139
|
211
|
414
|
750
|
651
|
421
|
358
|
726
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
651
|
421
|
358
|
726
|
|
| Cash Equivalents |
98
|
349
|
309
|
827
|
243
|
90
|
139
|
185
|
164
|
139
|
211
|
413
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
2
|
|
| Total Receivables |
512
|
561
|
689
|
726
|
848
|
680
|
633
|
624
|
813
|
1 144
|
1 522
|
1 527
|
1 672
|
1 583
|
1 520
|
1 328
|
1 074
|
|
| Accounts Receivables |
447
|
494
|
612
|
671
|
684
|
557
|
505
|
476
|
561
|
1 004
|
1 199
|
995
|
1 162
|
1 273
|
1 270
|
1 092
|
854
|
|
| Other Receivables |
65
|
68
|
77
|
55
|
164
|
124
|
128
|
148
|
252
|
140
|
323
|
532
|
510
|
310
|
250
|
235
|
220
|
|
| Inventory |
94
|
142
|
103
|
101
|
97
|
86
|
100
|
98
|
112
|
189
|
226
|
248
|
336
|
298
|
263
|
241
|
275
|
|
| Other Current Assets |
4
|
8
|
37
|
8
|
6
|
10
|
88
|
8
|
10
|
60
|
219
|
221
|
277
|
185
|
150
|
133
|
184
|
|
| Total Current Assets |
708
|
1 060
|
1 138
|
1 663
|
1 193
|
866
|
961
|
914
|
1 098
|
1 532
|
2 178
|
2 409
|
3 036
|
2 718
|
2 355
|
2 079
|
2 260
|
|
| PP&E Net |
249
|
315
|
448
|
664
|
728
|
731
|
682
|
636
|
597
|
588
|
635
|
631
|
600
|
580
|
620
|
613
|
1 659
|
|
| PP&E Gross |
0
|
315
|
448
|
664
|
728
|
731
|
682
|
636
|
597
|
588
|
635
|
631
|
600
|
580
|
620
|
613
|
1 659
|
|
| Accumulated Depreciation |
0
|
68
|
91
|
117
|
146
|
177
|
226
|
270
|
317
|
356
|
389
|
421
|
473
|
540
|
587
|
638
|
656
|
|
| Intangible Assets |
27
|
76
|
74
|
73
|
71
|
69
|
68
|
66
|
64
|
63
|
61
|
61
|
62
|
59
|
57
|
55
|
226
|
|
| Long-Term Investments |
5
|
21
|
21
|
21
|
21
|
36
|
35
|
36
|
35
|
45
|
45
|
60
|
62
|
184
|
293
|
294
|
312
|
|
| Other Long-Term Assets |
7
|
8
|
8
|
8
|
10
|
15
|
13
|
17
|
15
|
19
|
20
|
26
|
26
|
21
|
27
|
26
|
56
|
|
| Total Assets |
996
N/A
|
1 481
+49%
|
1 689
+14%
|
2 429
+44%
|
2 024
-17%
|
1 718
-15%
|
1 758
+2%
|
1 670
-5%
|
1 810
+8%
|
2 246
+24%
|
2 939
+31%
|
3 187
+8%
|
3 786
+19%
|
3 562
-6%
|
3 352
-6%
|
3 067
-8%
|
4 513
+47%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
82
|
65
|
71
|
95
|
57
|
58
|
64
|
62
|
66
|
151
|
164
|
114
|
115
|
124
|
152
|
128
|
190
|
|
| Accrued Liabilities |
5
|
8
|
15
|
23
|
19
|
19
|
17
|
17
|
28
|
37
|
48
|
33
|
42
|
45
|
44
|
39
|
40
|
|
| Short-Term Debt |
342
|
613
|
508
|
655
|
326
|
87
|
128
|
128
|
195
|
470
|
972
|
965
|
1 118
|
905
|
729
|
568
|
719
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
35
|
5
|
6
|
53
|
6
|
|
| Other Current Liabilities |
47
|
57
|
81
|
33
|
17
|
20
|
16
|
10
|
56
|
128
|
118
|
444
|
342
|
280
|
200
|
57
|
105
|
|
| Total Current Liabilities |
475
|
742
|
730
|
806
|
419
|
184
|
225
|
217
|
344
|
787
|
1 307
|
1 566
|
1 651
|
1 360
|
1 132
|
844
|
1 061
|
|
| Long-Term Debt |
85
|
130
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
32
|
12
|
58
|
54
|
100
|
821
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
1
|
1
|
2
|
490
|
|
| Other Liabilities |
0
|
20
|
43
|
56
|
56
|
56
|
52
|
50
|
47
|
44
|
43
|
42
|
39
|
36
|
33
|
35
|
99
|
|
| Total Liabilities |
560
N/A
|
892
+59%
|
967
+8%
|
862
-11%
|
475
-45%
|
240
-49%
|
278
+15%
|
267
-4%
|
390
+46%
|
831
+113%
|
1 408
+69%
|
1 652
+17%
|
1 707
+3%
|
1 454
-15%
|
1 217
-16%
|
977
-20%
|
2 471
+153%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
200
|
260
|
260
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
622
|
622
|
622
|
622
|
622
|
|
| Retained Earnings |
138
|
176
|
309
|
392
|
374
|
302
|
306
|
228
|
245
|
298
|
386
|
371
|
340
|
358
|
379
|
389
|
336
|
|
| Additional Paid In Capital |
98
|
153
|
153
|
655
|
655
|
655
|
655
|
655
|
655
|
630
|
638
|
639
|
1 117
|
1 128
|
1 132
|
1 133
|
1 138
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
1
|
2
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
18
|
9
|
0
|
0
|
0
|
56
|
56
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
14
|
2
|
4
|
5
|
0
|
0
|
|
| Total Equity |
436
N/A
|
589
+35%
|
722
+23%
|
1 567
+117%
|
1 548
-1%
|
1 477
-5%
|
1 481
+0%
|
1 403
-5%
|
1 420
+1%
|
1 416
0%
|
1 532
+8%
|
1 535
+0%
|
2 079
+35%
|
2 109
+1%
|
2 135
+1%
|
2 090
-2%
|
2 043
-2%
|
|
| Total Liabilities & Equity |
996
N/A
|
1 481
+49%
|
1 689
+14%
|
2 429
+44%
|
2 024
-17%
|
1 718
-15%
|
1 758
+2%
|
1 670
-5%
|
1 810
+8%
|
2 246
+24%
|
2 939
+31%
|
3 187
+8%
|
3 786
+19%
|
3 562
-6%
|
3 352
-6%
|
3 067
-8%
|
4 513
+47%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
520
|
622
|
622
|
622
|
622
|
622
|
|