Wencan Group Co Ltd
SSE:603348
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wencan Group Co Ltd
SSE:603348
|
CN |
|
S
|
Stryker Corp
XMUN:SYK
|
US |
|
G
|
Gundogdu Gida Sut Urunleri Sanayi ve Dis Ticaret AS
IST:GUNDG.E
|
TR |
|
J
|
Jiangsu Tongli Risheng Machinery Co Ltd
SSE:605286
|
CN |
|
Kingkey Intelligence Culture Holdings Ltd
HKEX:550
|
HK |
|
M
|
Mediaseek Inc
TSE:4824
|
JP |
Balance Sheet
Balance Sheet Decomposition
Wencan Group Co Ltd
Wencan Group Co Ltd
Balance Sheet
Wencan Group Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
16
|
46
|
68
|
107
|
88
|
163
|
274
|
673
|
720
|
589
|
459
|
474
|
651
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
589
|
459
|
474
|
651
|
|
| Cash Equivalents |
16
|
46
|
68
|
107
|
88
|
163
|
274
|
673
|
720
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
6
|
4
|
100
|
|
| Total Receivables |
254
|
293
|
320
|
305
|
367
|
471
|
496
|
543
|
935
|
1 180
|
1 540
|
1 343
|
1 622
|
|
| Accounts Receivables |
226
|
287
|
289
|
293
|
311
|
361
|
350
|
360
|
787
|
1 019
|
1 296
|
1 081
|
1 212
|
|
| Other Receivables |
29
|
6
|
31
|
12
|
56
|
110
|
145
|
183
|
148
|
160
|
244
|
263
|
410
|
|
| Inventory |
78
|
69
|
88
|
91
|
147
|
162
|
179
|
204
|
409
|
514
|
723
|
681
|
711
|
|
| Other Current Assets |
5
|
5
|
4
|
4
|
13
|
9
|
6
|
87
|
18
|
26
|
42
|
58
|
48
|
|
| Total Current Assets |
353
|
413
|
481
|
506
|
615
|
805
|
954
|
1 907
|
2 082
|
2 308
|
2 771
|
2 560
|
3 132
|
|
| PP&E Net |
605
|
608
|
591
|
699
|
1 189
|
1 368
|
1 684
|
1 771
|
2 672
|
2 762
|
3 472
|
3 987
|
4 365
|
|
| PP&E Gross |
605
|
608
|
591
|
699
|
1 189
|
1 368
|
1 684
|
1 771
|
2 672
|
2 762
|
3 472
|
3 987
|
4 365
|
|
| Accumulated Depreciation |
251
|
319
|
370
|
435
|
510
|
612
|
743
|
894
|
1 108
|
1 340
|
1 598
|
2 001
|
2 228
|
|
| Intangible Assets |
40
|
40
|
39
|
41
|
72
|
71
|
101
|
99
|
359
|
316
|
395
|
453
|
466
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
288
|
259
|
266
|
282
|
270
|
|
| Long-Term Investments |
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
14
|
19
|
13
|
28
|
57
|
93
|
142
|
155
|
200
|
287
|
446
|
454
|
445
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
288
|
259
|
266
|
282
|
270
|
|
| Total Assets |
1 012
N/A
|
1 096
+8%
|
1 124
+3%
|
1 273
+13%
|
1 932
+52%
|
2 337
+21%
|
2 881
+23%
|
3 931
+36%
|
5 601
+42%
|
5 932
+6%
|
7 351
+24%
|
7 736
+5%
|
8 679
+12%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
298
|
277
|
218
|
205
|
406
|
401
|
335
|
277
|
600
|
882
|
1 543
|
1 360
|
1 681
|
|
| Accrued Liabilities |
8
|
13
|
23
|
19
|
26
|
30
|
33
|
31
|
158
|
141
|
133
|
149
|
186
|
|
| Short-Term Debt |
283
|
254
|
298
|
25
|
283
|
272
|
9
|
377
|
512
|
489
|
931
|
821
|
866
|
|
| Current Portion of Long-Term Debt |
0
|
10
|
72
|
36
|
26
|
31
|
76
|
87
|
299
|
250
|
395
|
644
|
535
|
|
| Other Current Liabilities |
4
|
9
|
59
|
16
|
42
|
55
|
43
|
34
|
193
|
160
|
175
|
194
|
137
|
|
| Total Current Liabilities |
593
|
564
|
670
|
302
|
783
|
788
|
496
|
806
|
1 761
|
1 921
|
3 177
|
3 168
|
3 405
|
|
| Long-Term Debt |
103
|
141
|
25
|
94
|
144
|
419
|
343
|
831
|
1 062
|
1 117
|
905
|
1 101
|
821
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
76
|
74
|
72
|
65
|
63
|
|
| Minority Interest |
49
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
3
|
2
|
4
|
3
|
25
|
121
|
102
|
150
|
178
|
142
|
|
| Total Liabilities |
745
N/A
|
761
+2%
|
695
-9%
|
399
-43%
|
929
+133%
|
1 212
+30%
|
841
-31%
|
1 663
+98%
|
3 020
+82%
|
3 214
+6%
|
4 304
+34%
|
4 512
+5%
|
4 431
-2%
|
|
| Equity | ||||||||||||||
| Common Stock |
53
|
53
|
150
|
165
|
165
|
165
|
220
|
221
|
259
|
262
|
264
|
264
|
314
|
|
| Retained Earnings |
214
|
282
|
82
|
232
|
362
|
485
|
610
|
615
|
664
|
721
|
920
|
931
|
999
|
|
| Additional Paid In Capital |
0
|
0
|
197
|
476
|
476
|
476
|
1 210
|
1 229
|
1 684
|
1 833
|
1 907
|
1 913
|
3 048
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
43
|
21
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
203
|
46
|
56
|
22
|
116
|
114
|
|
| Total Equity |
267
N/A
|
335
+25%
|
429
+28%
|
874
+104%
|
1 004
+15%
|
1 126
+12%
|
2 040
+81%
|
2 268
+11%
|
2 581
+14%
|
2 718
+5%
|
3 047
+12%
|
3 224
+6%
|
4 248
+32%
|
|
| Total Liabilities & Equity |
1 012
N/A
|
1 096
+8%
|
1 124
+3%
|
1 273
+13%
|
1 932
+52%
|
2 337
+21%
|
2 881
+23%
|
3 931
+36%
|
5 601
+42%
|
5 932
+6%
|
7 351
+24%
|
7 736
+5%
|
8 679
+12%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
53
|
53
|
150
|
165
|
165
|
165
|
220
|
221
|
251
|
257
|
261
|
264
|
314
|
|