Anhui Transport Consulting & Design Institute Co Ltd
SSE:603357
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Anhui Transport Consulting & Design Institute Co Ltd
SSE:603357
|
CN |
|
Acbel Polytech Inc
TWSE:6282
|
TW |
|
S
|
Shanghai Jin Jiang International Hotels Co Ltd
SSE:600754
|
CN |
|
South Indian Bank Ltd
NSE:SOUTHBANK
|
IN |
|
Whirlpool Corp
NYSE:WHR
|
US |
|
B
|
Bintulu Port Holdings Bhd
KLSE:BIPORT
|
MY |
|
Tian Poh Resources Ltd
ASX:TPO
|
AU |
|
CardioGenics Holdings Inc
OTC:CGNH
|
US |
|
Y
|
Yarn Syndicate Ltd
BSE:514378
|
IN |
|
A
|
Aerojet Rocketdyne Holdings Inc
LSE:0HA5
|
US |
|
Precipio Inc
NASDAQ:PRPO
|
US |
|
Y
|
Yamana Gold Inc
LSE:AUY
|
CA |
|
I
|
ICP Israel Citrus Plantations Ltd
TASE:CTPL1
|
IL |
|
S
|
Sambu Engineering & Construction Co Ltd
KRX:001470
|
KR |
|
C
|
China CAMC Engineering Co Ltd
SZSE:002051
|
CN |
Income Statement
Earnings Waterfall
Anhui Transport Consulting & Design Institute Co Ltd
Income Statement
Anhui Transport Consulting & Design Institute Co Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
1
|
1
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
5
|
6
|
7
|
9
|
10
|
11
|
0
|
0
|
|
| Revenue |
967
N/A
|
1 015
+5%
|
1 038
+2%
|
1 079
+4%
|
1 374
+27%
|
1 496
+9%
|
1 649
+10%
|
1 732
+5%
|
1 649
-5%
|
1 636
-1%
|
1 555
-5%
|
1 535
-1%
|
1 619
+6%
|
1 566
-3%
|
1 666
+6%
|
1 741
+4%
|
1 910
+10%
|
2 013
+5%
|
2 241
+11%
|
2 318
+3%
|
2 357
+2%
|
2 434
+3%
|
2 383
-2%
|
2 484
+4%
|
2 798
+13%
|
2 949
+5%
|
3 081
+4%
|
3 118
+1%
|
3 388
+9%
|
3 521
+4%
|
3 529
+0%
|
3 646
+3%
|
3 532
-3%
|
3 211
-9%
|
3 282
+2%
|
3 101
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(551)
|
(578)
|
(619)
|
(635)
|
(780)
|
(849)
|
(894)
|
(910)
|
(866)
|
(860)
|
(809)
|
(832)
|
(916)
|
(905)
|
(1 007)
|
(1 054)
|
(1 163)
|
(1 268)
|
(1 472)
|
(1 515)
|
(1 577)
|
(1 631)
|
(1 549)
|
(1 652)
|
(1 909)
|
(2 049)
|
(2 131)
|
(2 104)
|
(2 241)
|
(2 384)
|
(2 386)
|
(2 578)
|
(2 348)
|
(2 159)
|
(2 224)
|
(2 033)
|
|
| Gross Profit |
416
N/A
|
436
+5%
|
419
-4%
|
444
+6%
|
593
+34%
|
648
+9%
|
755
+17%
|
822
+9%
|
783
-5%
|
776
-1%
|
746
-4%
|
702
-6%
|
704
+0%
|
661
-6%
|
659
0%
|
687
+4%
|
747
+9%
|
745
0%
|
770
+3%
|
803
+4%
|
780
-3%
|
803
+3%
|
835
+4%
|
831
0%
|
889
+7%
|
900
+1%
|
950
+6%
|
1 014
+7%
|
1 147
+13%
|
1 137
-1%
|
1 143
+0%
|
1 068
-7%
|
1 184
+11%
|
1 052
-11%
|
1 058
+1%
|
1 069
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(187)
|
(190)
|
(186)
|
(197)
|
(246)
|
(248)
|
(265)
|
(278)
|
(292)
|
(285)
|
(296)
|
(298)
|
(353)
|
(330)
|
(323)
|
(321)
|
(348)
|
(348)
|
(357)
|
(376)
|
(361)
|
(371)
|
(416)
|
(404)
|
(406)
|
(384)
|
(384)
|
(448)
|
(531)
|
(592)
|
(611)
|
(562)
|
(596)
|
(511)
|
(577)
|
(596)
|
|
| Selling, General & Administrative |
(149)
|
(144)
|
(141)
|
(145)
|
(205)
|
(113)
|
(121)
|
(120)
|
(225)
|
(158)
|
(197)
|
(220)
|
(278)
|
(288)
|
(260)
|
(257)
|
(175)
|
(155)
|
(155)
|
(155)
|
(206)
|
(213)
|
(220)
|
(231)
|
(291)
|
(218)
|
(251)
|
(258)
|
(383)
|
(341)
|
(316)
|
(297)
|
(411)
|
(291)
|
(307)
|
(302)
|
|
| Research & Development |
(32)
|
(14)
|
(13)
|
0
|
(38)
|
0
|
0
|
(53)
|
(59)
|
(55)
|
(62)
|
(61)
|
(67)
|
(67)
|
(70)
|
(73)
|
(82)
|
(97)
|
(103)
|
(104)
|
(97)
|
(102)
|
(112)
|
(120)
|
(123)
|
(124)
|
(120)
|
(123)
|
(165)
|
(185)
|
(196)
|
(207)
|
(184)
|
(191)
|
(190)
|
(184)
|
|
| Depreciation & Amortization |
(6)
|
(2)
|
(4)
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(31)
|
(29)
|
(52)
|
4
|
(135)
|
(144)
|
(105)
|
1
|
(72)
|
(38)
|
(18)
|
3
|
25
|
7
|
10
|
(79)
|
(96)
|
(99)
|
(117)
|
(45)
|
(56)
|
(85)
|
(53)
|
20
|
(42)
|
(13)
|
(68)
|
39
|
(67)
|
(99)
|
(59)
|
25
|
(29)
|
(79)
|
(111)
|
|
| Operating Income |
229
N/A
|
246
+7%
|
233
-5%
|
247
+6%
|
348
+41%
|
400
+15%
|
490
+23%
|
544
+11%
|
492
-10%
|
491
0%
|
450
-8%
|
404
-10%
|
350
-13%
|
331
-6%
|
336
+2%
|
366
+9%
|
399
+9%
|
397
0%
|
412
+4%
|
427
+4%
|
419
-2%
|
433
+3%
|
418
-3%
|
427
+2%
|
484
+13%
|
516
+7%
|
566
+10%
|
566
+0%
|
616
+9%
|
545
-12%
|
532
-2%
|
506
-5%
|
588
+16%
|
541
-8%
|
481
-11%
|
472
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
3
|
4
|
2
|
4
|
4
|
11
|
20
|
24
|
28
|
30
|
26
|
29
|
29
|
26
|
27
|
30
|
29
|
27
|
24
|
33
|
32
|
37
|
40
|
23
|
7
|
(27)
|
(8)
|
(58)
|
(1)
|
11
|
(14)
|
(0)
|
14
|
40
|
28
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
4
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(3)
|
0
|
1
|
1
|
1
|
0
|
(5)
|
(5)
|
(5)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Pre-Tax Income |
235
N/A
|
253
+8%
|
238
-6%
|
251
+6%
|
350
+39%
|
403
+15%
|
500
+24%
|
561
+12%
|
516
-8%
|
520
+1%
|
480
-8%
|
431
-10%
|
380
-12%
|
355
-7%
|
357
+1%
|
388
+9%
|
423
+9%
|
426
+1%
|
439
+3%
|
451
+3%
|
452
+0%
|
464
+3%
|
456
-2%
|
467
+2%
|
507
+8%
|
523
+3%
|
539
+3%
|
558
+4%
|
558
0%
|
544
-2%
|
542
0%
|
490
-10%
|
585
+19%
|
552
-6%
|
519
-6%
|
499
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(39)
|
(41)
|
(40)
|
(43)
|
(61)
|
(69)
|
(84)
|
(97)
|
(80)
|
(80)
|
(73)
|
(61)
|
(55)
|
(51)
|
(50)
|
(56)
|
(59)
|
(59)
|
(61)
|
(62)
|
(61)
|
(62)
|
(59)
|
(56)
|
(62)
|
(64)
|
(62)
|
(72)
|
(64)
|
(60)
|
(61)
|
(52)
|
(63)
|
(59)
|
(57)
|
(52)
|
|
| Income from Continuing Operations |
196
|
212
|
198
|
208
|
289
|
333
|
415
|
465
|
437
|
440
|
407
|
370
|
325
|
304
|
307
|
332
|
364
|
367
|
378
|
389
|
390
|
402
|
397
|
412
|
444
|
459
|
477
|
486
|
494
|
484
|
482
|
438
|
522
|
493
|
462
|
448
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(8)
|
(10)
|
(9)
|
(7)
|
(6)
|
(7)
|
|
| Net Income (Common) |
196
N/A
|
212
+8%
|
198
-6%
|
208
+5%
|
289
+39%
|
333
+15%
|
415
+25%
|
465
+12%
|
437
-6%
|
441
+1%
|
408
-7%
|
371
-9%
|
325
-12%
|
304
-6%
|
305
+0%
|
331
+8%
|
363
+10%
|
366
+1%
|
377
+3%
|
388
+3%
|
388
0%
|
400
+3%
|
394
-1%
|
409
+4%
|
443
+8%
|
455
+3%
|
473
+4%
|
483
+2%
|
488
+1%
|
477
-2%
|
473
-1%
|
428
-10%
|
513
+20%
|
486
-5%
|
456
-6%
|
440
-4%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.63
+11%
|
0.59
-6%
|
0.45
-24%
|
0.74
+64%
|
0.73
-1%
|
0.91
+25%
|
1.01
+11%
|
0.96
-5%
|
0.96
N/A
|
0.89
-7%
|
0.81
-9%
|
0.71
-12%
|
0.66
-7%
|
0.66
N/A
|
0.72
+9%
|
0.8
+11%
|
0.81
+1%
|
0.84
+4%
|
0.86
+2%
|
0.71
-17%
|
0.88
+24%
|
0.87
-1%
|
0.75
-14%
|
0.81
+8%
|
0.83
+2%
|
0.87
+5%
|
1.66
+91%
|
0.9
-46%
|
0.89
-1%
|
0.85
-4%
|
0.75
-12%
|
0.94
+25%
|
0.9
-4%
|
0.79
-12%
|
0.82
+4%
|
|