Eastern Pioneer Driving School Co Ltd
SSE:603377
Intrinsic Value
Eastern Pioneer Driving School Co., Ltd. engages in the motor vehicle driver training. [ Read More ]
The intrinsic value of one
Eastern Pioneer Driving School Co Ltd
stock under the Base Case scenario is
8.69
CNY.
Compared to the current market price of 3.23 CNY,
Eastern Pioneer Driving School Co Ltd
is
Undervalued by 63%.
Eastern Pioneer Driving School Co Ltd's market capitalization is 2.3B CNY.
Eastern Pioneer Driving School Co Ltd stock price is 3.23 CNY.
Eastern Pioneer Driving School Co Ltd stock price (3.23 CNY) is 63% less than its Intrinsic Value (8.69 CNY).
Eastern Pioneer Driving School Co Ltd stock price (3.23 CNY) is 69% less than its DCF Value (10.28 CNY). Open DCF Valuation
Eastern Pioneer Driving School Co Ltd stock price (3.23 CNY) is 55% less than its Relative Value (7.11 CNY). Open Relative Valuation
Eastern Pioneer Driving School Co Ltd has upside potential of 184% compared to the average analyst price target.
Open Wall St Estimates
Eastern Pioneer Driving School Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 9%.
Eastern Pioneer Driving School Co Ltd has positive Free Cash Flow for the last twelve months.
Eastern Pioneer Driving School Co Ltd has negative Net Income for the last twelve months.
Eastern Pioneer Driving School Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 5% to 9%.
Eastern Pioneer Driving School Co Ltd's Revenue has been growing by 6% per year for the last 3 years.
Eastern Pioneer Driving School Co Ltd has positive Operating Income for the last twelve months.
Eastern Pioneer Driving School Co Ltd's Revenue has dropped by 10% over the past 12 months.
Eastern Pioneer Driving School Co Ltd has positive three-year average ROE (Return on Equity): 5%. The company is efficient at transforming stockholders' equity into net income.
Eastern Pioneer Driving School Co Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -2%.
Eastern Pioneer Driving School Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
Eastern Pioneer Driving School Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 13% to -2%.
Eastern Pioneer Driving School Co Ltd's Revenue is forecast to grow at a rate of 24% per year over the next 3 years.
Eastern Pioneer Driving School Co Ltd's long-term assets (5B CNY) exceed its long-term liabilties (3B CNY).
Eastern Pioneer Driving School Co Ltd has positive Gross Profit for the last twelve months.
Eastern Pioneer Driving School Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.42.
Eastern Pioneer Driving School Co Ltd's short-term liabilties (2B CNY) exceed its short-term assets (642m CNY).
Eastern Pioneer Driving School Co Ltd has positive Net Debt. This means that the company has more debt (942m CNY) than cash and short-term investments (139m CNY).
Eastern Pioneer Driving School Co Ltd's Altman Z-Score is very low and is equal to 1.19.
Valuation Backtest
Eastern Pioneer Driving School Co Ltd
Run backtest to discover the historical profit from buying and selling
Eastern Pioneer Driving School Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Eastern Pioneer Driving School Co Ltd
Balance Sheet Decomposition
Eastern Pioneer Driving School Co Ltd
| Current Assets | 642.1m |
| Cash & Short-Term Investments | 139m |
| Receivables | 118.2m |
| Other Current Assets | 384.8m |
| Non-Current Assets | 4.3B |
| Long-Term Investments | 163.3m |
| PP&E | 2.7B |
| Intangibles | 807.4m |
| Other Non-Current Assets | 660.2m |
| Current Liabilities | 1.8B |
| Accounts Payable | 279.4m |
| Accrued Liabilities | 36.6m |
| Short-Term Debt | 464.7m |
| Other Current Liabilities | 1B |
| Non-Current Liabilities | 903.2m |
| Long-Term Debt | 477.2m |
| Other Non-Current Liabilities | 426m |
Earnings Waterfall
Eastern Pioneer Driving School Co Ltd
|
Revenue
|
989.1m
CNY
|
|
Cost of Revenue
|
-560.6m
CNY
|
|
Gross Profit
|
428.5m
CNY
|
|
Operating Expenses
|
-356.2m
CNY
|
|
Operating Income
|
72.3m
CNY
|
|
Other Expenses
|
-119.3m
CNY
|
|
Net Income
|
-47m
CNY
|
Free Cash Flow Analysis
Eastern Pioneer Driving School Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Eastern Pioneer Driving School Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Eastern Pioneer Driving School Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Eastern Pioneer Driving School Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Eastern Pioneer Driving School Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Eastern Pioneer Driving School Co Ltd
According to Wall Street analysts, the average 1-year price target for
Eastern Pioneer Driving School Co Ltd
is 9.18 CNY
with a low forecast of 9.09 CNY and a high forecast of 9.45 CNY.
Shareholder Return
Price
Eastern Pioneer Driving School Co Ltd
| Average Annual Return | -14.62% |
| Standard Deviation of Annual Returns | 27.03% |
| Max Drawdown | -89% |
| Market Capitalization | 2.3B CNY |
| Shares Outstanding | 715 383 016 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Eastern Pioneer Driving School Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Eastern Pioneer Driving School Co., Ltd. engages in the motor vehicle driver training. The company is headquartered in Beijing, Beijing and currently employs 3,573 full-time employees. The company went IPO on 2016-02-05. The firm offers driver education classes mainly in Beijing. The firm arranges different kinds of driver education classes for different customer demand, including speed-up class, weekends class, VIP class, foreigner class and others. The firm also offers different classes for different motorcycle types, including passenger car, motorbike, automobile, truck-tractor and cars for disables.
Contact
IPO
Employees
Officers
The intrinsic value of one
Eastern Pioneer Driving School Co Ltd
stock under the Base Case scenario is
8.69
CNY.
Compared to the current market price of 3.23 CNY,
Eastern Pioneer Driving School Co Ltd
is
Undervalued by 63%.
You don't have any saved screeners yet
