Suzhou Etron Technologies Co Ltd banner

Suzhou Etron Technologies Co Ltd
SSE:603380

Watchlist Manager
Suzhou Etron Technologies Co Ltd Logo
Suzhou Etron Technologies Co Ltd
SSE:603380
Watchlist
Price: 36.23 CNY -1.23% Market Closed
Market Cap: ¥5.8B

Income Statement

Earnings Waterfall
Suzhou Etron Technologies Co Ltd

Income Statement
Suzhou Etron Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
1
0
0
0
1
0
1
1
2
2
3
3
2
2
2
2
2
2
2
3
4
5
8
0
10
11
13
0
13
17
0
0
Revenue
771
N/A
819
+6%
863
+5%
886
+3%
899
+1%
939
+4%
951
+1%
970
+2%
994
+3%
990
0%
1 028
+4%
1 043
+2%
1 148
+10%
1 235
+8%
1 289
+4%
1 419
+10%
1 447
+2%
1 567
+8%
1 752
+12%
1 876
+7%
1 980
+6%
1 971
0%
1 973
+0%
1 902
-4%
1 838
-3%
1 904
+4%
1 917
+1%
1 951
+2%
2 076
+6%
2 106
+1%
2 161
+3%
2 259
+5%
2 319
+3%
2 332
+1%
Gross Profit
Cost of Revenue
(580)
(613)
(653)
(656)
(663)
(701)
(724)
(727)
(743)
(730)
(769)
(760)
(832)
(902)
(983)
(1 047)
(1 060)
(1 139)
(1 307)
(1 365)
(1 470)
(1 492)
(1 552)
(1 492)
(1 445)
(1 493)
(1 536)
(1 528)
(1 604)
(1 601)
(1 652)
(1 710)
(1 748)
(1 761)
Gross Profit
191
N/A
206
+7%
210
+2%
231
+10%
236
+2%
238
+1%
227
-5%
242
+7%
251
+4%
260
+4%
258
-1%
283
+10%
316
+12%
333
+5%
306
-8%
372
+22%
387
+4%
428
+11%
445
+4%
511
+15%
511
0%
479
-6%
421
-12%
410
-3%
393
-4%
412
+5%
380
-8%
423
+11%
472
+12%
505
+7%
509
+1%
549
+8%
572
+4%
571
0%
Operating Income
Operating Expenses
(96)
(104)
(102)
(117)
(119)
(132)
(127)
(148)
(152)
(152)
(125)
(146)
(154)
(152)
(126)
(161)
(162)
(191)
(191)
(236)
(264)
(260)
(224)
(255)
(240)
(256)
(236)
(267)
(291)
(289)
(287)
(313)
(326)
(332)
Selling, General & Administrative
(77)
(86)
(68)
(103)
(113)
(107)
(85)
(88)
(76)
(75)
(78)
(78)
(83)
(83)
(82)
(88)
(86)
(97)
(115)
(125)
(131)
(132)
(123)
(128)
(127)
(135)
(134)
(145)
(163)
(162)
(173)
(164)
(173)
(178)
Research & Development
0
0
(31)
0
0
(13)
(43)
(37)
(51)
(53)
(48)
(52)
(54)
(53)
(50)
(58)
(62)
(71)
(74)
(87)
(89)
(96)
(96)
(110)
(115)
(115)
(102)
(112)
(117)
(115)
(102)
(125)
(131)
(140)
Depreciation & Amortization
0
0
(4)
0
0
0
(7)
0
0
0
(9)
0
0
0
(9)
0
0
0
(13)
0
0
0
(14)
0
0
0
(31)
0
0
0
(15)
0
0
0
Other Operating Expenses
(19)
(18)
1
(14)
(7)
(12)
9
(23)
(25)
(24)
10
(16)
(18)
(16)
16
(15)
(15)
(23)
11
(24)
(44)
(32)
8
(16)
2
(6)
30
(10)
(11)
(12)
4
(24)
(22)
(14)
Operating Income
95
N/A
102
+7%
107
+5%
114
+6%
117
+2%
107
-8%
101
-6%
94
-7%
99
+5%
108
+9%
133
+24%
137
+3%
162
+18%
182
+12%
180
-1%
211
+17%
225
+6%
238
+6%
254
+7%
275
+9%
247
-10%
219
-11%
197
-10%
155
-21%
153
-2%
156
+2%
144
-7%
156
+8%
181
+16%
215
+19%
222
+3%
236
+6%
245
+4%
239
-3%
Pre-Tax Income
Interest Income Expense
(3)
(2)
2
6
9
11
12
11
12
13
13
13
13
12
11
10
10
9
9
8
3
6
3
2
5
(0)
2
1
(4)
(8)
(8)
(8)
(1)
4
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
1
2
2
3
2
2
2
1
0
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(2)
0
0
0
Total Other Income
9
6
1
0
(0)
(1)
2
2
2
2
(1)
(3)
(3)
(4)
(2)
(0)
(1)
(1)
(0)
(3)
(3)
(3)
(2)
(1)
0
0
2
1
0
(2)
(1)
(3)
(3)
(3)
Pre-Tax Income
101
N/A
106
+5%
111
+5%
120
+8%
126
+4%
116
-7%
114
-2%
106
-7%
112
+6%
122
+9%
145
+19%
147
+1%
172
+17%
190
+10%
189
0%
221
+17%
234
+6%
245
+5%
262
+7%
280
+7%
247
-12%
222
-10%
199
-11%
158
-20%
159
+1%
158
-1%
149
-6%
160
+8%
180
+12%
206
+15%
212
+3%
225
+6%
241
+7%
240
0%
Net Income
Tax Provision
(14)
(14)
(15)
(18)
(17)
(16)
(12)
(10)
(12)
(14)
(17)
(18)
(21)
(23)
(23)
(27)
(32)
(25)
(31)
(36)
(29)
(23)
(15)
(8)
(2)
(8)
(11)
(14)
(22)
(34)
(25)
(28)
(27)
(17)
Income from Continuing Operations
87
92
96
103
109
100
102
96
100
109
128
129
151
167
166
194
202
220
231
244
218
199
184
150
157
150
138
146
158
172
187
198
214
224
Income to Minority Interest
0
(0)
(0)
0
(0)
0
(0)
(1)
(1)
(1)
(1)
0
(0)
(0)
(1)
(1)
(2)
(3)
(4)
(5)
(5)
(6)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
Net Income (Common)
87
N/A
92
+5%
96
+4%
103
+8%
109
+6%
100
-8%
102
+1%
95
-6%
100
+5%
108
+8%
127
+18%
129
+1%
151
+17%
167
+11%
166
-1%
193
+16%
201
+4%
217
+8%
227
+5%
239
+5%
213
-11%
194
-9%
179
-8%
145
-19%
152
+4%
146
-4%
133
-8%
142
+7%
154
+8%
169
+9%
184
+9%
195
+6%
211
+8%
221
+5%
EPS (Diluted)
0.72
N/A
0.57
-21%
0.68
+19%
0.64
-6%
0.68
+6%
0.62
-9%
0.63
+2%
0.59
-6%
0.62
+5%
0.67
+8%
0.79
+18%
0.8
+1%
0.93
+16%
1.04
+12%
1.03
-1%
1.2
+17%
1.25
+4%
1.35
+8%
1.42
+5%
1.46
+3%
1.34
-8%
1.21
-10%
1.12
-7%
0.92
-18%
0.9
-2%
0.91
+1%
0.85
-7%
0.9
+6%
0.92
+2%
1.04
+13%
1.15
+11%
1.21
+5%
1.32
+9%
1.38
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett