Fujian Apex Software Co Ltd
SSE:603383
Balance Sheet
Balance Sheet Decomposition
Fujian Apex Software Co Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.5B |
Receivables | 61.9m |
Other Current Assets | 138.8m |
Non-Current Assets | 216.1m |
Long-Term Investments | 37.6m |
PP&E | 89.1m |
Intangibles | 16.2m |
Other Non-Current Assets | 73.2m |
Current Liabilities | 380.1m |
Accounts Payable | 17.2m |
Accrued Liabilities | 70.3m |
Other Current Liabilities | 292.6m |
Non-Current Liabilities | 13.1m |
Other Non-Current Liabilities | 13.1m |
Balance Sheet
Fujian Apex Software Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
195
|
422
|
513
|
367
|
457
|
701
|
634
|
967
|
1 029
|
939
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
965
|
1 029
|
938
|
|
Cash Equivalents |
195
|
422
|
513
|
366
|
457
|
701
|
634
|
2
|
1
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
600
|
580
|
402
|
582
|
322
|
370
|
530
|
|
Total Receivables |
26
|
22
|
24
|
28
|
31
|
30
|
26
|
32
|
56
|
62
|
|
Accounts Receivables |
23
|
18
|
18
|
18
|
22
|
25
|
22
|
28
|
50
|
56
|
|
Other Receivables |
3
|
5
|
6
|
10
|
10
|
5
|
4
|
5
|
5
|
6
|
|
Inventory |
21
|
27
|
36
|
52
|
53
|
67
|
88
|
117
|
130
|
132
|
|
Other Current Assets |
1
|
2
|
2
|
3
|
4
|
3
|
3
|
4
|
4
|
6
|
|
Total Current Assets |
243
|
473
|
575
|
1 049
|
1 126
|
1 202
|
1 333
|
1 442
|
1 588
|
1 670
|
|
PP&E Net |
44
|
43
|
42
|
93
|
94
|
95
|
104
|
100
|
96
|
89
|
|
PP&E Gross |
0
|
43
|
42
|
93
|
94
|
95
|
104
|
100
|
96
|
89
|
|
Accumulated Depreciation |
0
|
17
|
20
|
22
|
26
|
30
|
35
|
41
|
49
|
57
|
|
Intangible Assets |
1
|
1
|
1
|
2
|
1
|
10
|
8
|
12
|
10
|
9
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
8
|
8
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
6
|
6
|
43
|
41
|
38
|
|
Other Long-Term Assets |
12
|
17
|
14
|
15
|
15
|
16
|
28
|
31
|
38
|
73
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
8
|
8
|
|
Total Assets |
300
N/A
|
534
+78%
|
631
+18%
|
1 158
+83%
|
1 238
+7%
|
1 332
+8%
|
1 481
+11%
|
1 631
+10%
|
1 780
+9%
|
1 886
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
7
|
17
|
|
Accrued Liabilities |
8
|
18
|
22
|
25
|
28
|
34
|
48
|
56
|
68
|
70
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
Other Current Liabilities |
89
|
109
|
132
|
192
|
169
|
161
|
239
|
309
|
332
|
293
|
|
Total Current Liabilities |
100
|
128
|
155
|
218
|
199
|
198
|
296
|
369
|
407
|
380
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
2
|
5
|
5
|
3
|
2
|
7
|
7
|
11
|
11
|
13
|
|
Total Liabilities |
102
N/A
|
133
+31%
|
159
+20%
|
221
+38%
|
201
-9%
|
205
+2%
|
303
+48%
|
380
+25%
|
418
+10%
|
393
-6%
|
|
Equity | |||||||||||
Common Stock |
30
|
63
|
63
|
86
|
120
|
120
|
168
|
171
|
171
|
171
|
|
Retained Earnings |
167
|
251
|
322
|
424
|
501
|
568
|
603
|
673
|
746
|
842
|
|
Additional Paid In Capital |
1
|
87
|
87
|
467
|
439
|
450
|
406
|
447
|
481
|
501
|
|
Treasury Stock |
0
|
0
|
0
|
39
|
23
|
11
|
0
|
40
|
36
|
21
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
198
N/A
|
402
+103%
|
472
+18%
|
938
+99%
|
1 037
+11%
|
1 127
+9%
|
1 178
+4%
|
1 251
+6%
|
1 362
+9%
|
1 493
+10%
|
|
Total Liabilities & Equity |
300
N/A
|
534
+78%
|
631
+18%
|
1 158
+83%
|
1 238
+7%
|
1 332
+8%
|
1 481
+11%
|
1 631
+10%
|
1 780
+9%
|
1 886
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
59
|
124
|
124
|
165
|
166
|
166
|
168
|
168
|
169
|
170
|