G

Guangdong Champion Asia Electronics Co Ltd
SSE:603386

Watchlist Manager
Guangdong Champion Asia Electronics Co Ltd
SSE:603386
Watchlist
Price: 15.34 CNY -1.35% Market Closed
Market Cap: 5B CNY

Income Statement

Earnings Waterfall
Guangdong Champion Asia Electronics Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-2.1B CNY
Gross Profit
377.4m CNY
Operating Expenses
-455.5m CNY
Operating Income
-78m CNY
Other Expenses
-39.5m CNY
Net Income
-117.6m CNY

Income Statement
Guangdong Champion Asia Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
3
10
0
0
5
11
11
15
16
20
22
26
30
32
34
35
35
32
31
30
30
33
33
34
34
33
33
33
32
0
23
0
0
Revenue
873
N/A
930
+7%
989
+6%
1 046
+6%
1 084
+4%
1 123
+4%
1 120
0%
1 146
+2%
1 151
+0%
1 233
+7%
1 472
+19%
1 573
+7%
1 794
+14%
1 992
+11%
2 066
+4%
2 270
+10%
2 415
+6%
2 555
+6%
2 727
+7%
2 779
+2%
2 805
+1%
2 693
-4%
2 573
-4%
2 512
-2%
2 499
-1%
2 507
+0%
2 427
-3%
2 342
-4%
2 296
-2%
2 321
+1%
2 347
+1%
2 454
+5%
2 498
+2%
2 512
+1%
Gross Profit
Cost of Revenue
(715)
(769)
(816)
(869)
(885)
(903)
(903)
(916)
(951)
(1 034)
(1 212)
(1 305)
(1 419)
(1 550)
(1 603)
(1 738)
(1 863)
(1 988)
(2 139)
(2 193)
(2 238)
(2 149)
(2 025)
(1 967)
(1 950)
(1 955)
(1 959)
(1 908)
(1 896)
(1 956)
(2 020)
(2 090)
(2 110)
(2 134)
Gross Profit
158
N/A
161
+2%
173
+7%
178
+3%
199
+12%
220
+10%
218
-1%
230
+6%
201
-13%
198
-1%
260
+31%
268
+3%
375
+40%
441
+18%
463
+5%
532
+15%
552
+4%
567
+3%
588
+4%
587
0%
566
-3%
544
-4%
548
+1%
545
-1%
549
+1%
553
+1%
468
-15%
433
-7%
400
-8%
365
-9%
327
-10%
365
+11%
388
+6%
377
-3%
Operating Income
Operating Expenses
(89)
(86)
(98)
(93)
(107)
(131)
(141)
(148)
(151)
(166)
(213)
(253)
(292)
(305)
(293)
(286)
(295)
(297)
(335)
(363)
(374)
(393)
(385)
(389)
(400)
(394)
(380)
(393)
(397)
(397)
(342)
(465)
(458)
(455)
Selling, General & Administrative
(72)
(63)
(64)
(68)
(70)
(81)
(91)
(85)
(103)
(115)
(143)
(162)
(190)
(202)
(178)
(188)
(191)
(191)
(209)
(228)
(239)
(255)
(250)
(270)
(271)
(266)
(255)
(266)
(269)
(272)
(229)
(242)
(227)
(221)
Research & Development
0
(9)
(34)
0
0
(25)
(53)
(39)
(49)
(56)
(72)
(97)
(113)
(118)
(105)
(113)
(118)
(127)
(127)
(144)
(150)
(144)
(123)
(123)
(117)
(118)
(109)
(117)
(114)
(110)
(102)
(112)
(113)
(115)
Depreciation & Amortization
0
0
(4)
0
0
0
(7)
0
0
0
(14)
0
0
0
(26)
0
0
0
(29)
0
0
0
(30)
0
0
0
(41)
0
0
0
(46)
0
0
0
Other Operating Expenses
(18)
(14)
3
(25)
(36)
(26)
10
(23)
1
6
16
6
10
15
16
14
13
20
29
10
15
6
19
3
(12)
(11)
26
(10)
(13)
(14)
36
(110)
(119)
(119)
Operating Income
69
N/A
75
+9%
74
-1%
85
+14%
93
+9%
89
-4%
77
-14%
82
+7%
49
-40%
33
-33%
47
+42%
15
-68%
82
+444%
136
+66%
170
+25%
245
+44%
256
+5%
269
+5%
253
-6%
224
-11%
192
-14%
150
-22%
163
+9%
156
-5%
149
-4%
158
+6%
89
-44%
40
-54%
3
-93%
(31)
N/A
(15)
+51%
(100)
-556%
(71)
+29%
(78)
-11%
Pre-Tax Income
Interest Income Expense
(6)
(7)
(6)
(6)
(6)
(6)
(6)
(9)
(11)
(12)
(17)
(19)
(24)
(33)
(41)
(40)
(44)
(39)
(33)
(37)
(20)
(3)
(12)
(30)
(27)
(46)
(27)
(17)
(29)
(31)
(33)
(35)
(35)
(33)
Non-Reccuring Items
0
0
4
0
0
5
1
0
1
1
1
1
0
0
0
4
4
4
4
(0)
0
1
1
1
0
(0)
(12)
(1)
0
0
(123)
1
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(2)
0
0
0
(0)
0
0
0
Total Other Income
5
5
3
3
2
1
2
2
(0)
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(3)
(2)
(2)
(2)
(1)
0
(1)
(3)
(2)
(1)
(2)
1
1
(1)
(1)
(3)
(3)
Pre-Tax Income
68
N/A
73
+7%
75
+4%
82
+9%
89
+8%
89
-1%
73
-17%
74
+1%
40
-47%
22
-45%
31
+39%
(4)
N/A
57
N/A
102
+78%
127
+24%
208
+64%
215
+3%
231
+7%
220
-5%
185
-16%
171
-8%
147
-14%
152
+3%
125
-18%
119
-5%
110
-7%
46
-58%
20
-56%
(24)
N/A
(61)
-156%
(172)
-179%
(135)
+21%
(108)
+20%
(114)
-5%
Net Income
Tax Provision
(7)
(8)
(10)
(12)
(11)
(8)
(4)
(4)
0
4
4
11
4
(4)
(7)
(19)
(17)
(16)
(14)
(7)
(5)
(2)
10
19
17
19
22
20
28
32
17
12
9
(3)
Income from Continuing Operations
61
65
66
70
78
80
69
71
40
26
35
7
61
98
120
189
198
214
206
178
166
145
163
144
135
129
69
40
4
(29)
(154)
(123)
(100)
(117)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
61
N/A
65
+6%
66
+1%
70
+7%
78
+11%
80
+3%
69
-14%
71
+2%
40
-44%
26
-36%
35
+36%
7
-79%
61
+722%
98
+61%
120
+22%
189
+57%
198
+5%
214
+8%
206
-4%
178
-14%
166
-7%
145
-13%
163
+12%
144
-11%
135
-6%
129
-5%
69
-47%
40
-42%
4
-90%
(29)
N/A
(154)
-431%
(123)
+20%
(100)
+19%
(118)
-18%
EPS (Diluted)
0.4
N/A
0.42
+5%
0.4
-5%
0.34
-15%
0.38
+12%
0.4
+5%
0.34
-15%
0.35
+3%
0.2
-43%
0.13
-35%
0.16
+23%
0.03
-81%
0.27
+800%
0.43
+59%
0.53
+23%
0.84
+58%
0.65
-23%
0.66
+2%
0.88
+33%
0.54
-39%
0.49
-9%
0.48
-2%
0.5
+4%
0.44
-12%
0.42
-5%
0.39
-7%
0.21
-46%
0.12
-43%
0.01
-92%
-0.09
N/A
-0.47
-422%
-0.38
+19%
-0.31
+18%
-0.36
-16%