G
Guangdong Champion Asia Electronics Co Ltd
SSE:603386
Guangdong Champion Asia Electronics Co Ltd
SSE:603386
Price:
14.35
CNY
0.91%
Market Cap:
¥4.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Guangdong Champion Asia Electronics Co Ltd
SSE:603386
|
CN |
|
F
|
Falck Renewables SpA
LSE:0NXV
|
IT |
|
W
|
Wentel Engineering Holdings Berhad
KLSE:WENTEL
|
MY |
|
SMA Solar Technology AG
LSE:0NIF
|
DE |
|
S
|
South Books and Educational Equipment JSC
VN:SMN
|
VN |
|
Adastria Co Ltd
TSE:2685
|
JP |
|
C
|
Coupa Software Inc
F:2C0
|
US |
|
Tethys Oil AB
STO:TETY
|
SE |
|
V
|
Venus Pipes & Tubes Ltd
NSE:VENUSPIPES
|
IN |
|
W
|
Wuhan Hvsen Biotechnology Co Ltd
SZSE:300871
|
CN |
|
G
|
Global Petroleum Ltd
LSE:GBP
|
AU |
|
Litian Pictures Holdings Ltd
HKEX:9958
|
CN |
|
Z
|
Zwahlen et Mayr SA
SIX:ZWM
|
CH |
Income Statement
Earnings Waterfall
Guangdong Champion Asia Electronics Co Ltd
Guangdong Champion Asia Electronics Co Ltd
Income Statement
Guangdong Champion Asia Electronics Co Ltd
Guangdong Champion Asia Electronics Co Ltd
Currency: CNY
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
3
|
10
|
0
|
0
|
5
|
11
|
11
|
15
|
16
|
20
|
22
|
26
|
30
|
32
|
34
|
35
|
35
|
32
|
31
|
30
|
30
|
33
|
33
|
34
|
34
|
33
|
33
|
33
|
32
|
0
|
23
|
0
|
0
|
|
| Revenue |
873
N/A
|
930
+7%
|
989
+6%
|
1 046
+6%
|
1 084
+4%
|
1 123
+4%
|
1 120
0%
|
1 146
+2%
|
1 151
+0%
|
1 233
+7%
|
1 472
+19%
|
1 573
+7%
|
1 794
+14%
|
1 992
+11%
|
2 066
+4%
|
2 270
+10%
|
2 415
+6%
|
2 555
+6%
|
2 727
+7%
|
2 779
+2%
|
2 805
+1%
|
2 693
-4%
|
2 573
-4%
|
2 512
-2%
|
2 499
-1%
|
2 507
+0%
|
2 427
-3%
|
2 342
-4%
|
2 296
-2%
|
2 321
+1%
|
2 347
+1%
|
2 454
+5%
|
2 498
+2%
|
2 512
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(715)
|
(769)
|
(816)
|
(869)
|
(885)
|
(903)
|
(903)
|
(916)
|
(951)
|
(1 034)
|
(1 212)
|
(1 305)
|
(1 419)
|
(1 550)
|
(1 603)
|
(1 738)
|
(1 863)
|
(1 988)
|
(2 139)
|
(2 193)
|
(2 238)
|
(2 149)
|
(2 025)
|
(1 967)
|
(1 950)
|
(1 955)
|
(1 959)
|
(1 908)
|
(1 896)
|
(1 956)
|
(2 020)
|
(2 090)
|
(2 110)
|
(2 134)
|
|
| Gross Profit |
158
N/A
|
161
+2%
|
173
+7%
|
178
+3%
|
199
+12%
|
220
+10%
|
218
-1%
|
230
+6%
|
201
-13%
|
198
-1%
|
260
+31%
|
268
+3%
|
375
+40%
|
441
+18%
|
463
+5%
|
532
+15%
|
552
+4%
|
567
+3%
|
588
+4%
|
587
0%
|
566
-3%
|
544
-4%
|
548
+1%
|
545
-1%
|
549
+1%
|
553
+1%
|
468
-15%
|
433
-7%
|
400
-8%
|
365
-9%
|
327
-10%
|
365
+11%
|
388
+6%
|
377
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(89)
|
(86)
|
(98)
|
(93)
|
(107)
|
(131)
|
(141)
|
(148)
|
(151)
|
(166)
|
(213)
|
(253)
|
(292)
|
(305)
|
(293)
|
(286)
|
(295)
|
(297)
|
(335)
|
(363)
|
(374)
|
(393)
|
(385)
|
(389)
|
(400)
|
(394)
|
(380)
|
(393)
|
(397)
|
(397)
|
(342)
|
(465)
|
(458)
|
(455)
|
|
| Selling, General & Administrative |
(72)
|
(63)
|
(64)
|
(68)
|
(70)
|
(81)
|
(91)
|
(85)
|
(103)
|
(115)
|
(143)
|
(162)
|
(190)
|
(202)
|
(178)
|
(188)
|
(191)
|
(191)
|
(209)
|
(228)
|
(239)
|
(255)
|
(250)
|
(270)
|
(271)
|
(266)
|
(255)
|
(266)
|
(269)
|
(272)
|
(229)
|
(242)
|
(227)
|
(221)
|
|
| Research & Development |
0
|
(9)
|
(34)
|
0
|
0
|
(25)
|
(53)
|
(39)
|
(49)
|
(56)
|
(72)
|
(97)
|
(113)
|
(118)
|
(105)
|
(113)
|
(118)
|
(127)
|
(127)
|
(144)
|
(150)
|
(144)
|
(123)
|
(123)
|
(117)
|
(118)
|
(109)
|
(117)
|
(114)
|
(110)
|
(102)
|
(112)
|
(113)
|
(115)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(18)
|
(14)
|
3
|
(25)
|
(36)
|
(26)
|
10
|
(23)
|
1
|
6
|
16
|
6
|
10
|
15
|
16
|
14
|
13
|
20
|
29
|
10
|
15
|
6
|
19
|
3
|
(12)
|
(11)
|
26
|
(10)
|
(13)
|
(14)
|
36
|
(110)
|
(119)
|
(119)
|
|
| Operating Income |
69
N/A
|
75
+9%
|
74
-1%
|
85
+14%
|
93
+9%
|
89
-4%
|
77
-14%
|
82
+7%
|
49
-40%
|
33
-33%
|
47
+42%
|
15
-68%
|
82
+444%
|
136
+66%
|
170
+25%
|
245
+44%
|
256
+5%
|
269
+5%
|
253
-6%
|
224
-11%
|
192
-14%
|
150
-22%
|
163
+9%
|
156
-5%
|
149
-4%
|
158
+6%
|
89
-44%
|
40
-54%
|
3
-93%
|
(31)
N/A
|
(15)
+51%
|
(100)
-556%
|
(71)
+29%
|
(78)
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(11)
|
(12)
|
(17)
|
(19)
|
(24)
|
(33)
|
(41)
|
(40)
|
(44)
|
(39)
|
(33)
|
(37)
|
(20)
|
(3)
|
(12)
|
(30)
|
(27)
|
(46)
|
(27)
|
(17)
|
(29)
|
(31)
|
(33)
|
(35)
|
(35)
|
(33)
|
|
| Non-Reccuring Items |
0
|
0
|
4
|
0
|
0
|
5
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(12)
|
(1)
|
0
|
0
|
(123)
|
1
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
5
|
3
|
3
|
2
|
1
|
2
|
2
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
1
|
1
|
(1)
|
(1)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
68
N/A
|
73
+7%
|
75
+4%
|
82
+9%
|
89
+8%
|
89
-1%
|
73
-17%
|
74
+1%
|
40
-47%
|
22
-45%
|
31
+39%
|
(4)
N/A
|
57
N/A
|
102
+78%
|
127
+24%
|
208
+64%
|
215
+3%
|
231
+7%
|
220
-5%
|
185
-16%
|
171
-8%
|
147
-14%
|
152
+3%
|
125
-18%
|
119
-5%
|
110
-7%
|
46
-58%
|
20
-56%
|
(24)
N/A
|
(61)
-156%
|
(172)
-179%
|
(135)
+21%
|
(108)
+20%
|
(114)
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(8)
|
(10)
|
(12)
|
(11)
|
(8)
|
(4)
|
(4)
|
0
|
4
|
4
|
11
|
4
|
(4)
|
(7)
|
(19)
|
(17)
|
(16)
|
(14)
|
(7)
|
(5)
|
(2)
|
10
|
19
|
17
|
19
|
22
|
20
|
28
|
32
|
17
|
12
|
9
|
(3)
|
|
| Income from Continuing Operations |
61
|
65
|
66
|
70
|
78
|
80
|
69
|
71
|
40
|
26
|
35
|
7
|
61
|
98
|
120
|
189
|
198
|
214
|
206
|
178
|
166
|
145
|
163
|
144
|
135
|
129
|
69
|
40
|
4
|
(29)
|
(154)
|
(123)
|
(100)
|
(117)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
61
N/A
|
65
+6%
|
66
+1%
|
70
+7%
|
78
+11%
|
80
+3%
|
69
-14%
|
71
+2%
|
40
-44%
|
26
-36%
|
35
+36%
|
7
-79%
|
61
+722%
|
98
+61%
|
120
+22%
|
189
+57%
|
198
+5%
|
214
+8%
|
206
-4%
|
178
-14%
|
166
-7%
|
145
-13%
|
163
+12%
|
144
-11%
|
135
-6%
|
129
-5%
|
69
-47%
|
40
-42%
|
4
-90%
|
(29)
N/A
|
(154)
-431%
|
(123)
+20%
|
(100)
+19%
|
(118)
-18%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.42
+5%
|
0.4
-5%
|
0.34
-15%
|
0.38
+12%
|
0.4
+5%
|
0.34
-15%
|
0.35
+3%
|
0.2
-43%
|
0.13
-35%
|
0.16
+23%
|
0.03
-81%
|
0.27
+800%
|
0.43
+59%
|
0.53
+23%
|
0.84
+58%
|
0.65
-23%
|
0.66
+2%
|
0.88
+33%
|
0.54
-39%
|
0.49
-9%
|
0.48
-2%
|
0.5
+4%
|
0.44
-12%
|
0.42
-5%
|
0.39
-7%
|
0.21
-46%
|
0.12
-43%
|
0.01
-92%
|
-0.09
N/A
|
-0.47
-422%
|
-0.38
+19%
|
-0.31
+18%
|
-0.36
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
