Getein Biotech Inc
SSE:603387
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Getein Biotech Inc
SSE:603387
|
CN |
|
Nordic American Tanker Ltd
NYSE:NAT
|
BM |
Balance Sheet
Balance Sheet Decomposition
Getein Biotech Inc
Getein Biotech Inc
Balance Sheet
Getein Biotech Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
8
|
11
|
26
|
301
|
142
|
660
|
802
|
945
|
1 277
|
481
|
350
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
945
|
641
|
481
|
350
|
|
| Cash Equivalents |
8
|
11
|
26
|
301
|
142
|
659
|
801
|
0
|
636
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
467
|
595
|
613
|
525
|
891
|
877
|
|
| Total Receivables |
16
|
22
|
32
|
44
|
100
|
251
|
476
|
499
|
535
|
501
|
419
|
|
| Accounts Receivables |
15
|
16
|
18
|
33
|
76
|
228
|
457
|
439
|
494
|
445
|
356
|
|
| Other Receivables |
1
|
6
|
14
|
11
|
23
|
23
|
19
|
60
|
41
|
56
|
63
|
|
| Inventory |
20
|
39
|
49
|
62
|
126
|
161
|
212
|
252
|
269
|
230
|
194
|
|
| Other Current Assets |
56
|
125
|
172
|
643
|
914
|
29
|
33
|
56
|
429
|
47
|
16
|
|
| Total Current Assets |
101
|
198
|
279
|
1 051
|
1 283
|
1 567
|
2 117
|
2 365
|
2 399
|
2 151
|
1 857
|
|
| PP&E Net |
85
|
105
|
127
|
185
|
247
|
312
|
373
|
457
|
562
|
708
|
711
|
|
| PP&E Gross |
0
|
105
|
127
|
185
|
247
|
312
|
373
|
457
|
562
|
708
|
711
|
|
| Accumulated Depreciation |
0
|
24
|
38
|
58
|
73
|
94
|
136
|
173
|
232
|
302
|
326
|
|
| Intangible Assets |
10
|
21
|
25
|
26
|
30
|
37
|
81
|
105
|
141
|
182
|
190
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
26
|
26
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
8
|
5
|
|
| Long-Term Investments |
7
|
0
|
0
|
0
|
1
|
71
|
76
|
143
|
492
|
641
|
890
|
|
| Other Long-Term Assets |
4
|
4
|
3
|
5
|
10
|
20
|
28
|
30
|
49
|
55
|
54
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
26
|
26
|
0
|
|
| Total Assets |
207
N/A
|
328
+59%
|
434
+32%
|
1 267
+192%
|
1 570
+24%
|
2 008
+28%
|
2 700
+34%
|
3 138
+16%
|
3 679
+17%
|
3 772
+3%
|
3 707
-2%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
11
|
8
|
10
|
11
|
20
|
67
|
102
|
121
|
121
|
129
|
146
|
|
| Accrued Liabilities |
16
|
22
|
33
|
40
|
55
|
58
|
86
|
95
|
111
|
90
|
81
|
|
| Short-Term Debt |
0
|
0
|
1
|
6
|
13
|
111
|
393
|
473
|
569
|
646
|
577
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
31
|
23
|
4
|
|
| Other Current Liabilities |
13
|
24
|
42
|
55
|
93
|
81
|
75
|
122
|
126
|
92
|
132
|
|
| Total Current Liabilities |
39
|
54
|
85
|
112
|
180
|
317
|
657
|
813
|
958
|
979
|
940
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
30
|
8
|
3
|
2
|
|
| Deferred Income Tax |
1
|
0
|
1
|
1
|
2
|
4
|
11
|
14
|
24
|
27
|
26
|
|
| Minority Interest |
3
|
2
|
3
|
4
|
38
|
57
|
166
|
168
|
182
|
182
|
102
|
|
| Other Liabilities |
1
|
5
|
5
|
6
|
6
|
5
|
8
|
7
|
24
|
21
|
18
|
|
| Total Liabilities |
44
N/A
|
62
+39%
|
94
+53%
|
123
+31%
|
225
+83%
|
383
+70%
|
862
+125%
|
1 032
+20%
|
1 196
+16%
|
1 212
+1%
|
1 088
-10%
|
|
| Equity | ||||||||||||
| Common Stock |
99
|
99
|
99
|
132
|
186
|
260
|
260
|
364
|
507
|
507
|
507
|
|
| Retained Earnings |
11
|
108
|
181
|
315
|
505
|
773
|
974
|
1 281
|
1 657
|
1 737
|
1 875
|
|
| Additional Paid In Capital |
52
|
60
|
60
|
696
|
679
|
610
|
612
|
512
|
318
|
314
|
236
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
25
|
19
|
9
|
50
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
162
N/A
|
267
+65%
|
340
+28%
|
1 144
+236%
|
1 345
+18%
|
1 625
+21%
|
1 838
+13%
|
2 106
+15%
|
2 482
+18%
|
2 559
+3%
|
2 619
+2%
|
|
| Total Liabilities & Equity |
207
N/A
|
328
+59%
|
434
+32%
|
1 267
+192%
|
1 570
+24%
|
2 008
+28%
|
2 700
+34%
|
3 138
+16%
|
3 679
+17%
|
3 772
+3%
|
3 707
-2%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
194
|
194
|
194
|
259
|
259
|
258
|
258
|
508
|
507
|
507
|
507
|
|