Xinjiang Xintai Natural Gas Co Ltd
SSE:603393
Intrinsic Value
Xinjiang Xintai Natural Gas Co., Ltd. engages in the transmission, distribution, sale, and installation of urban natural gas. [ Read More ]
The intrinsic value of one Xinjiang Xintai Natural Gas Co Ltd stock under the Base Case scenario is 72.7 CNY. Compared to the current market price of 34.13 CNY, Xinjiang Xintai Natural Gas Co Ltd is Undervalued by 53%.
Valuation Backtest
Xinjiang Xintai Natural Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Xinjiang Xintai Natural Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Xinjiang Xintai Natural Gas Co Ltd
Current Assets | 5B |
Cash & Short-Term Investments | 3.3B |
Receivables | 1.5B |
Other Current Assets | 198.1m |
Non-Current Assets | 9.1B |
Long-Term Investments | 1.1B |
PP&E | 7.8B |
Intangibles | 33.7m |
Other Non-Current Assets | 250m |
Current Liabilities | 3B |
Accounts Payable | 1.5B |
Accrued Liabilities | 36.9m |
Short-Term Debt | 572.1m |
Other Current Liabilities | 886m |
Non-Current Liabilities | 4.2B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 1.4B |
Earnings Waterfall
Xinjiang Xintai Natural Gas Co Ltd
Revenue
|
3.6B
CNY
|
Cost of Revenue
|
-1.9B
CNY
|
Gross Profit
|
1.7B
CNY
|
Operating Expenses
|
88m
CNY
|
Operating Income
|
1.8B
CNY
|
Other Expenses
|
-927.9m
CNY
|
Net Income
|
877.9m
CNY
|
Free Cash Flow Analysis
Xinjiang Xintai Natural Gas Co Ltd
Profitability Score
Profitability Due Diligence
Xinjiang Xintai Natural Gas Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Xinjiang Xintai Natural Gas Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinjiang Xintai Natural Gas Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Xinjiang Xintai Natural Gas Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinjiang Xintai Natural Gas Co Ltd
Shareholder Return
Price
Xinjiang Xintai Natural Gas Co Ltd
Average Annual Return | 13.53% |
Standard Deviation of Annual Returns | 17.29% |
Max Drawdown | -52% |
Market Capitalization | 14.4B CNY |
Shares Outstanding | 422 521 008 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xinjiang Xintai Natural Gas Co., Ltd. engages in the transmission, distribution, sale, and installation of urban natural gas. The company is headquartered in Urumqi, Xinjiang and currently employs 825 full-time employees. The company went IPO on 2016-09-12. The firm's gas products and services include natural gas sales, natural gas home installations and compressed natural gas transportation services. The firm is also engaged in the exploration, development and production of coalbed methane, and its main development projects are Panzhuang project and Mabi project. The firm operates its businesses in Xinjiang and Shanxi, China.
Contact
IPO
Employees
Officers
The intrinsic value of one Xinjiang Xintai Natural Gas Co Ltd stock under the Base Case scenario is 72.7 CNY.
Compared to the current market price of 34.13 CNY, Xinjiang Xintai Natural Gas Co Ltd is Undervalued by 53%.