First Time Loading...
X

Xinjiang Xintai Natural Gas Co Ltd
SSE:603393

Watchlist Manager
Xinjiang Xintai Natural Gas Co Ltd
SSE:603393
Watchlist
Price: 34.13 CNY 0.98% Market Closed
Updated: May 14, 2024

Intrinsic Value

Xinjiang Xintai Natural Gas Co., Ltd. engages in the transmission, distribution, sale, and installation of urban natural gas. [ Read More ]

The intrinsic value of one Xinjiang Xintai Natural Gas Co Ltd stock under the Base Case scenario is 72.7 CNY. Compared to the current market price of 34.13 CNY, Xinjiang Xintai Natural Gas Co Ltd is Undervalued by 53%.

Key Points:
Intrinsic Value
Base Case
72.7 CNY
Undervaluation 53%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
Xinjiang Xintai Natural Gas Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xinjiang Xintai Natural Gas Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xinjiang Xintai Natural Gas Co Ltd

Provide an overview of the primary business activities
of Xinjiang Xintai Natural Gas Co Ltd.

What unique competitive advantages
does Xinjiang Xintai Natural Gas Co Ltd hold over its rivals?

What risks and challenges
does Xinjiang Xintai Natural Gas Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xinjiang Xintai Natural Gas Co Ltd.

Provide P/S
for Xinjiang Xintai Natural Gas Co Ltd.

Provide P/E
for Xinjiang Xintai Natural Gas Co Ltd.

Provide P/OCF
for Xinjiang Xintai Natural Gas Co Ltd.

Provide P/FCFE
for Xinjiang Xintai Natural Gas Co Ltd.

Provide P/B
for Xinjiang Xintai Natural Gas Co Ltd.

Provide EV/S
for Xinjiang Xintai Natural Gas Co Ltd.

Provide EV/GP
for Xinjiang Xintai Natural Gas Co Ltd.

Provide EV/EBITDA
for Xinjiang Xintai Natural Gas Co Ltd.

Provide EV/EBIT
for Xinjiang Xintai Natural Gas Co Ltd.

Provide EV/OCF
for Xinjiang Xintai Natural Gas Co Ltd.

Provide EV/FCFF
for Xinjiang Xintai Natural Gas Co Ltd.

Provide EV/IC
for Xinjiang Xintai Natural Gas Co Ltd.

Show me price targets
for Xinjiang Xintai Natural Gas Co Ltd made by professional analysts.

What are the Revenue projections
for Xinjiang Xintai Natural Gas Co Ltd?

How accurate were the past Revenue estimates
for Xinjiang Xintai Natural Gas Co Ltd?

What are the Net Income projections
for Xinjiang Xintai Natural Gas Co Ltd?

How accurate were the past Net Income estimates
for Xinjiang Xintai Natural Gas Co Ltd?

What are the EPS projections
for Xinjiang Xintai Natural Gas Co Ltd?

How accurate were the past EPS estimates
for Xinjiang Xintai Natural Gas Co Ltd?

What are the EBIT projections
for Xinjiang Xintai Natural Gas Co Ltd?

How accurate were the past EBIT estimates
for Xinjiang Xintai Natural Gas Co Ltd?

Compare the revenue forecasts
for Xinjiang Xintai Natural Gas Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xinjiang Xintai Natural Gas Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xinjiang Xintai Natural Gas Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xinjiang Xintai Natural Gas Co Ltd compared to its peers.

Compare the P/E ratios
of Xinjiang Xintai Natural Gas Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xinjiang Xintai Natural Gas Co Ltd with its peers.

Analyze the financial leverage
of Xinjiang Xintai Natural Gas Co Ltd compared to its main competitors.

Show all profitability ratios
for Xinjiang Xintai Natural Gas Co Ltd.

Provide ROE
for Xinjiang Xintai Natural Gas Co Ltd.

Provide ROA
for Xinjiang Xintai Natural Gas Co Ltd.

Provide ROIC
for Xinjiang Xintai Natural Gas Co Ltd.

Provide ROCE
for Xinjiang Xintai Natural Gas Co Ltd.

Provide Gross Margin
for Xinjiang Xintai Natural Gas Co Ltd.

Provide Operating Margin
for Xinjiang Xintai Natural Gas Co Ltd.

Provide Net Margin
for Xinjiang Xintai Natural Gas Co Ltd.

Provide FCF Margin
for Xinjiang Xintai Natural Gas Co Ltd.

Show all solvency ratios
for Xinjiang Xintai Natural Gas Co Ltd.

Provide D/E Ratio
for Xinjiang Xintai Natural Gas Co Ltd.

Provide D/A Ratio
for Xinjiang Xintai Natural Gas Co Ltd.

Provide Interest Coverage Ratio
for Xinjiang Xintai Natural Gas Co Ltd.

Provide Altman Z-Score Ratio
for Xinjiang Xintai Natural Gas Co Ltd.

Provide Quick Ratio
for Xinjiang Xintai Natural Gas Co Ltd.

Provide Current Ratio
for Xinjiang Xintai Natural Gas Co Ltd.

Provide Cash Ratio
for Xinjiang Xintai Natural Gas Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xinjiang Xintai Natural Gas Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xinjiang Xintai Natural Gas Co Ltd?

What is the current Free Cash Flow
of Xinjiang Xintai Natural Gas Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xinjiang Xintai Natural Gas Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xinjiang Xintai Natural Gas Co Ltd

Current Assets 5B
Cash & Short-Term Investments 3.3B
Receivables 1.5B
Other Current Assets 198.1m
Non-Current Assets 9.1B
Long-Term Investments 1.1B
PP&E 7.8B
Intangibles 33.7m
Other Non-Current Assets 250m
Current Liabilities 3B
Accounts Payable 1.5B
Accrued Liabilities 36.9m
Short-Term Debt 572.1m
Other Current Liabilities 886m
Non-Current Liabilities 4.2B
Long-Term Debt 2.9B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Xinjiang Xintai Natural Gas Co Ltd

Revenue
3.6B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
1.7B CNY
Operating Expenses
88m CNY
Operating Income
1.8B CNY
Other Expenses
-927.9m CNY
Net Income
877.9m CNY

Free Cash Flow Analysis
Xinjiang Xintai Natural Gas Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xinjiang Xintai Natural Gas Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
67/100
Profitability
Score

Xinjiang Xintai Natural Gas Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xinjiang Xintai Natural Gas Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
56/100
Solvency
Score

Xinjiang Xintai Natural Gas Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xinjiang Xintai Natural Gas Co Ltd

There are no price targets for Xinjiang Xintai Natural Gas Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Xinjiang Xintai Natural Gas Co Ltd

1M 1M
+4%
6M 6M
+16%
1Y 1Y
+30%
3Y 3Y
+92%
5Y 5Y
+148%
10Y 10Y
+146%
Annual Price Range
34.13
52w Low
24.38
52w High
34.41
Price Metrics
Average Annual Return 13.53%
Standard Deviation of Annual Returns 17.29%
Max Drawdown -52%
Shares Statistics
Market Capitalization 14.4B CNY
Shares Outstanding 422 521 008
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xinjiang Xintai Natural Gas Co Ltd

Country

China

Industry

Utilities

Market Cap

14.4B CNY

Dividend Yield

1.76%

Description

Xinjiang Xintai Natural Gas Co., Ltd. engages in the transmission, distribution, sale, and installation of urban natural gas. The company is headquartered in Urumqi, Xinjiang and currently employs 825 full-time employees. The company went IPO on 2016-09-12. The firm's gas products and services include natural gas sales, natural gas home installations and compressed natural gas transportation services. The firm is also engaged in the exploration, development and production of coalbed methane, and its main development projects are Panzhuang project and Mabi project. The firm operates its businesses in Xinjiang and Shanxi, China.

Contact

XINJIANG
Urumqi
No. 61, Northeast Road, Midong District
+8615160985086
http://www.xjxtrq.com/

IPO

2016-09-12

Employees

825

Officers

Deputy GM, CFO & Director
Mr. Jianxin Chen
Deputy GM & Director
Xin Long Zhang
Deputy GM & Secretary of the Board
Dong Liu

See Also

Discover More
What is the Intrinsic Value of one Xinjiang Xintai Natural Gas Co Ltd stock?

The intrinsic value of one Xinjiang Xintai Natural Gas Co Ltd stock under the Base Case scenario is 72.7 CNY.

Is Xinjiang Xintai Natural Gas Co Ltd stock undervalued or overvalued?

Compared to the current market price of 34.13 CNY, Xinjiang Xintai Natural Gas Co Ltd is Undervalued by 53%.