WuXi Xinje Electric Co Ltd
SSE:603416
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
WuXi Xinje Electric Co Ltd
SSE:603416
|
CN |
Balance Sheet
Balance Sheet Decomposition
WuXi Xinje Electric Co Ltd
WuXi Xinje Electric Co Ltd
Balance Sheet
WuXi Xinje Electric Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
62
|
96
|
141
|
634
|
48
|
59
|
102
|
103
|
99
|
223
|
286
|
301
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
223
|
286
|
301
|
|
| Cash Equivalents |
62
|
96
|
141
|
634
|
48
|
59
|
102
|
103
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
626
|
703
|
824
|
805
|
813
|
878
|
|
| Total Receivables |
58
|
86
|
99
|
108
|
121
|
129
|
134
|
209
|
290
|
300
|
417
|
549
|
|
| Accounts Receivables |
39
|
45
|
54
|
54
|
49
|
44
|
50
|
23
|
43
|
81
|
118
|
214
|
|
| Other Receivables |
19
|
41
|
45
|
54
|
72
|
85
|
85
|
186
|
247
|
219
|
298
|
335
|
|
| Inventory |
84
|
74
|
67
|
80
|
167
|
164
|
236
|
581
|
540
|
580
|
511
|
597
|
|
| Other Current Assets |
3
|
3
|
2
|
3
|
599
|
652
|
27
|
63
|
47
|
114
|
66
|
89
|
|
| Total Current Assets |
207
|
259
|
309
|
826
|
934
|
1 004
|
1 125
|
1 658
|
1 800
|
2 023
|
2 093
|
2 414
|
|
| PP&E Net |
30
|
41
|
59
|
64
|
80
|
113
|
210
|
285
|
383
|
437
|
501
|
491
|
|
| PP&E Gross |
0
|
0
|
59
|
64
|
80
|
113
|
210
|
285
|
383
|
437
|
501
|
491
|
|
| Accumulated Depreciation |
0
|
0
|
15
|
19
|
24
|
25
|
30
|
38
|
53
|
79
|
99
|
127
|
|
| Intangible Assets |
32
|
31
|
30
|
30
|
64
|
63
|
62
|
62
|
61
|
63
|
63
|
59
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
42
|
46
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
40
|
0
|
51
|
193
|
132
|
138
|
145
|
157
|
|
| Other Long-Term Assets |
2
|
3
|
4
|
5
|
10
|
26
|
15
|
19
|
21
|
27
|
37
|
48
|
|
| Total Assets |
271
N/A
|
334
+23%
|
402
+20%
|
925
+130%
|
1 128
+22%
|
1 206
+7%
|
1 463
+21%
|
2 217
+52%
|
2 402
+8%
|
2 694
+12%
|
2 880
+7%
|
3 216
+12%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
39
|
47
|
40
|
54
|
121
|
93
|
179
|
371
|
317
|
330
|
397
|
461
|
|
| Accrued Liabilities |
7
|
8
|
12
|
12
|
19
|
17
|
22
|
35
|
53
|
56
|
66
|
83
|
|
| Short-Term Debt |
10
|
0
|
0
|
0
|
0
|
1
|
16
|
201
|
180
|
279
|
221
|
287
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
|
| Other Current Liabilities |
12
|
8
|
12
|
21
|
43
|
22
|
24
|
80
|
53
|
29
|
26
|
57
|
|
| Total Current Liabilities |
67
|
63
|
64
|
86
|
183
|
133
|
241
|
687
|
605
|
695
|
711
|
887
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
9
|
9
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
|
| Other Liabilities |
6
|
7
|
9
|
13
|
14
|
13
|
19
|
16
|
14
|
25
|
22
|
21
|
|
| Total Liabilities |
74
N/A
|
69
-6%
|
74
+6%
|
100
+35%
|
197
+98%
|
147
-25%
|
260
+78%
|
705
+171%
|
626
-11%
|
732
+17%
|
745
+2%
|
919
+23%
|
|
| Equity | |||||||||||||
| Common Stock |
75
|
75
|
75
|
100
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
|
| Retained Earnings |
95
|
162
|
226
|
315
|
421
|
550
|
692
|
1 002
|
1 266
|
1 451
|
1 625
|
1 823
|
|
| Additional Paid In Capital |
28
|
28
|
28
|
410
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
197
N/A
|
265
+34%
|
329
+24%
|
825
+151%
|
931
+13%
|
1 060
+14%
|
1 202
+13%
|
1 512
+26%
|
1 776
+17%
|
1 961
+10%
|
2 135
+9%
|
2 297
+8%
|
|
| Total Liabilities & Equity |
271
N/A
|
334
+23%
|
402
+20%
|
925
+130%
|
1 128
+22%
|
1 206
+7%
|
1 463
+21%
|
2 217
+52%
|
2 402
+8%
|
2 694
+12%
|
2 880
+7%
|
3 216
+12%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
105
|
105
|
105
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
139
|
|