G-bits Network Technology Xiamen Co Ltd
SSE:603444
Intrinsic Value
G-Bits Network Technology (Xiamen) Co., Ltd. engages in the planning, research and development, production and commercial operation of online games. [ Read More ]
The intrinsic value of one G-bits Network Technology Xiamen Co Ltd stock under the Base Case scenario is 305.16 CNY. Compared to the current market price of 176.53 CNY, G-bits Network Technology Xiamen Co Ltd is Undervalued by 42%.
Valuation Backtest
G-bits Network Technology Xiamen Co Ltd
Run backtest to discover the historical profit from buying and selling G-bits Network Technology Xiamen Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
G-bits Network Technology Xiamen Co Ltd
| Current Assets | 3.8B |
| Cash & Short-Term Investments | 3.5B |
| Receivables | 267.6m |
| Other Current Assets | 21.4m |
| Non-Current Assets | 2.8B |
| Long-Term Investments | 2B |
| PP&E | 638.5m |
| Intangibles | 73.6m |
| Other Non-Current Assets | 115.2m |
| Current Liabilities | 1.3B |
| Accounts Payable | 188.8m |
| Accrued Liabilities | 487.2m |
| Other Current Liabilities | 626.8m |
| Non-Current Liabilities | 870.1m |
| Long-Term Debt | 28.1m |
| Other Non-Current Liabilities | 842m |
Earnings Waterfall
G-bits Network Technology Xiamen Co Ltd
|
Revenue
|
4.2B
CNY
|
|
Cost of Revenue
|
-479.9m
CNY
|
|
Gross Profit
|
3.7B
CNY
|
|
Operating Expenses
|
-2.1B
CNY
|
|
Operating Income
|
1.6B
CNY
|
|
Other Expenses
|
-438.3m
CNY
|
|
Net Income
|
1.1B
CNY
|
Free Cash Flow Analysis
G-bits Network Technology Xiamen Co Ltd
Profitability Score
Profitability Due Diligence
G-bits Network Technology Xiamen Co Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
Score
G-bits Network Technology Xiamen Co Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
G-bits Network Technology Xiamen Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
G-bits Network Technology Xiamen Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
G-bits Network Technology Xiamen Co Ltd
According to Wall Street analysts, the average 1-year price target for G-bits Network Technology Xiamen Co Ltd is 304.92 CNY with a low forecast of 212.1 CNY and a high forecast of 420 CNY.
Shareholder Return
Price
G-bits Network Technology Xiamen Co Ltd
| Average Annual Return | 18.64% |
| Standard Deviation of Annual Returns | 32.42% |
| Max Drawdown | -71% |
| Market Capitalization | 12.7B CNY |
| Shares Outstanding | 72 041 104 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
G-Bits Network Technology (Xiamen) Co., Ltd. engages in the planning, research and development, production and commercial operation of online games. The company is headquartered in Xiamen, Fujian and currently employs 945 full-time employees. The company went IPO on 2017-01-04. The main businesses of the company are online game and console game. Online game business includes mobile, pad and other mobile terminal games, personal computer online games and web games. Console game business is mobile terminal console game. The firm distributes its products and service in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one G-bits Network Technology Xiamen Co Ltd stock under the Base Case scenario is 305.16 CNY.
Compared to the current market price of 176.53 CNY, G-bits Network Technology Xiamen Co Ltd is Undervalued by 42%.
You don't have any saved screeners yet
