First Time Loading...
E

Ecovacs Robotics Co Ltd
SSE:603486

Watchlist Manager
Ecovacs Robotics Co Ltd
SSE:603486
Watchlist
Price: 42.4 CNY 1.44%
Updated: Apr 26, 2024

Intrinsic Value

Ecovacs Robotics Co., Ltd. engages in the research and development, production, and sale of commercial service robots. [ Read More ]

The intrinsic value of one Ecovacs Robotics Co Ltd stock under the Base Case scenario is 61.37 CNY. Compared to the current market price of 42.4 CNY, Ecovacs Robotics Co Ltd is Undervalued by 31%.

Key Points:
Intrinsic Value
Base Case
61.37 CNY
Undervaluation 31%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Ecovacs Robotics Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ecovacs Robotics Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ecovacs Robotics Co Ltd

Provide an overview of the primary business activities
of Ecovacs Robotics Co Ltd.

What unique competitive advantages
does Ecovacs Robotics Co Ltd hold over its rivals?

What risks and challenges
does Ecovacs Robotics Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ecovacs Robotics Co Ltd.

Provide P/S
for Ecovacs Robotics Co Ltd.

Provide P/E
for Ecovacs Robotics Co Ltd.

Provide P/OCF
for Ecovacs Robotics Co Ltd.

Provide P/FCFE
for Ecovacs Robotics Co Ltd.

Provide P/B
for Ecovacs Robotics Co Ltd.

Provide EV/S
for Ecovacs Robotics Co Ltd.

Provide EV/GP
for Ecovacs Robotics Co Ltd.

Provide EV/EBITDA
for Ecovacs Robotics Co Ltd.

Provide EV/EBIT
for Ecovacs Robotics Co Ltd.

Provide EV/OCF
for Ecovacs Robotics Co Ltd.

Provide EV/FCFF
for Ecovacs Robotics Co Ltd.

Provide EV/IC
for Ecovacs Robotics Co Ltd.

Show me price targets
for Ecovacs Robotics Co Ltd made by professional analysts.

What are the Revenue projections
for Ecovacs Robotics Co Ltd?

How accurate were the past Revenue estimates
for Ecovacs Robotics Co Ltd?

What are the Net Income projections
for Ecovacs Robotics Co Ltd?

How accurate were the past Net Income estimates
for Ecovacs Robotics Co Ltd?

What are the EPS projections
for Ecovacs Robotics Co Ltd?

How accurate were the past EPS estimates
for Ecovacs Robotics Co Ltd?

What are the EBIT projections
for Ecovacs Robotics Co Ltd?

How accurate were the past EBIT estimates
for Ecovacs Robotics Co Ltd?

Compare the revenue forecasts
for Ecovacs Robotics Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ecovacs Robotics Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ecovacs Robotics Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ecovacs Robotics Co Ltd compared to its peers.

Compare the P/E ratios
of Ecovacs Robotics Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ecovacs Robotics Co Ltd with its peers.

Analyze the financial leverage
of Ecovacs Robotics Co Ltd compared to its main competitors.

Show all profitability ratios
for Ecovacs Robotics Co Ltd.

Provide ROE
for Ecovacs Robotics Co Ltd.

Provide ROA
for Ecovacs Robotics Co Ltd.

Provide ROIC
for Ecovacs Robotics Co Ltd.

Provide ROCE
for Ecovacs Robotics Co Ltd.

Provide Gross Margin
for Ecovacs Robotics Co Ltd.

Provide Operating Margin
for Ecovacs Robotics Co Ltd.

Provide Net Margin
for Ecovacs Robotics Co Ltd.

Provide FCF Margin
for Ecovacs Robotics Co Ltd.

Show all solvency ratios
for Ecovacs Robotics Co Ltd.

Provide D/E Ratio
for Ecovacs Robotics Co Ltd.

Provide D/A Ratio
for Ecovacs Robotics Co Ltd.

Provide Interest Coverage Ratio
for Ecovacs Robotics Co Ltd.

Provide Altman Z-Score Ratio
for Ecovacs Robotics Co Ltd.

Provide Quick Ratio
for Ecovacs Robotics Co Ltd.

Provide Current Ratio
for Ecovacs Robotics Co Ltd.

Provide Cash Ratio
for Ecovacs Robotics Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ecovacs Robotics Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ecovacs Robotics Co Ltd?

What is the current Free Cash Flow
of Ecovacs Robotics Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ecovacs Robotics Co Ltd.

Financials

Balance Sheet Decomposition
Ecovacs Robotics Co Ltd

Current Assets 11B
Cash & Short-Term Investments 5.1B
Receivables 2.2B
Other Current Assets 3.7B
Non-Current Assets 2.7B
Long-Term Investments 518.4m
PP&E 1.7B
Intangibles 195.5m
Other Non-Current Assets 223.3m
Current Liabilities 5.9B
Accounts Payable 3B
Accrued Liabilities 389.7m
Short-Term Debt 1.1B
Other Current Liabilities 1.4B
Non-Current Liabilities 1.1B
Long-Term Debt 1B
Other Non-Current Liabilities 79.9m
Efficiency

Earnings Waterfall
Ecovacs Robotics Co Ltd

Revenue
15.7B CNY
Cost of Revenue
-7.9B CNY
Gross Profit
7.8B CNY
Operating Expenses
-6.6B CNY
Operating Income
1.2B CNY
Other Expenses
-29.1m CNY
Net Income
1.2B CNY

Free Cash Flow Analysis
Ecovacs Robotics Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ecovacs Robotics Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
66/100
Profitability
Score

Ecovacs Robotics Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ecovacs Robotics Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
70/100
Solvency
Score

Ecovacs Robotics Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ecovacs Robotics Co Ltd

Wall Street analysts forecast Ecovacs Robotics Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ecovacs Robotics Co Ltd is 50.85 CNY with a low forecast of 30.5 CNY and a high forecast of 86.1 CNY.

Lowest
Price Target
30.5 CNY
28% Downside
Average
Price Target
50.85 CNY
20% Upside
Highest
Price Target
86.1 CNY
103% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ecovacs Robotics Co Ltd

1M 1M
+16%
6M 6M
-1%
1Y 1Y
-40%
3Y 3Y
-70%
5Y 5Y
+22%
10Y 10Y
+111%
Annual Price Range
42.4
52w Low
28.52
52w High
81.6
Price Metrics
Average Annual Return 74.71%
Standard Deviation of Annual Returns 173.31%
Max Drawdown -88%
Shares Statistics
Market Capitalization 24.1B CNY
Shares Outstanding 572 251 750
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ecovacs Robotics Co Ltd

Country

China

Industry

Consumer products

Market Cap

24.1B CNY

Dividend Yield

2.15%

Description

Ecovacs Robotics Co., Ltd. engages in the research and development, production, and sale of commercial service robots. The company is headquartered in Suzhou, Jiangsu and currently employs 7,854 full-time employees. The company went IPO on 2018-05-28. The firm's main products are divided into two categories: service robots and clean household appliances. The firm's service robot products mainly include Ecovacs branded family service robots. The firm is also involved in the research, development, manufacture and sales of business service robots. The firm's clean household appliances mainly include Original Equipment Manufacturer (OEM)/Original Design Manufacturer (ODM) vacuum cleaners and its own TEK branded series of clean household appliances. The firm distributes its products in domestic market and to overseas markets.

Contact

JIANGSU
Suzhou
No.18 Youxiang Road, Wuzhong District
+8651265875866
http://www.ecovacs.cn/

IPO

2018-05-28

Employees

7 854

Officers

GM & Director
Ms. Jianhua Zhuang
Deputy GM, CFO & Director
Ms. Yan Li
Deputy GM, Secretary & Director
Mr. Jianjun Ma
Deputy General Manager
Jonathan Tang

See Also

Discover More
What is the Intrinsic Value of one Ecovacs Robotics Co Ltd stock?

The intrinsic value of one Ecovacs Robotics Co Ltd stock under the Base Case scenario is 61.37 CNY.

Is Ecovacs Robotics Co Ltd stock undervalued or overvalued?

Compared to the current market price of 42.4 CNY, Ecovacs Robotics Co Ltd is Undervalued by 31%.