Watchlist Manager

Watchlist

Price: 24.61 CNY 0.53%

Market Cap: ¥9.4B

H	Henan Thinker Automatic Equipment Co Ltd SSE:603508	CN
C	China Kings Resources Group Co Ltd SSE:603505	CN
	Sichuan New Energy Power Co Ltd SZSE:000155	CN
	China MeiDong Auto Holdings Ltd HKEX:1268	CN
S	Sime Darby Property Bhd KLSE:SIMEPROP	MY
	EnPro Industries Inc NYSE:NPO	US

Income Statement

Currency: CNY

	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	289 N/A	429 +48%	610 +42%	555 -9%	549 -1%	500 -9%	460 -8%	508 +10%	517 +2%	539 +4%	541 +1%	781 +44%	822 +5%	877 +7%	902 +3%	801 -11%	712 -11%	707 -1%	844 +19%	785 -7%	972 +24%	1 005 +3%	1 064 +6%	1 016 -5%	972 -4%	983 +1%	1 067 +9%	1 154 +8%	1 182 +2%	1 181 0%	1 180 0%	1 203 +2%	1 213 +1%	1 355 +12%	1 515 +12%	1 535 +1%	1 646 +7%	1 563 -5%
Gross Profit
Cost of Revenue	(111)	(173)	(221)	(211)	(219)	(195)	(191)	(221)	(223)	(230)	(212)	(298)	(319)	(347)	(368)	(366)	(322)	(318)	(340)	(319)	(402)	(414)	(415)	(406)	(384)	(409)	(421)	(489)	(501)	(475)	(436)	(454)	(442)	(489)	(504)	(528)	(557)	(512)
Gross Profit	178 N/A	255 +43%	389 +52%	344 -12%	330 -4%	304 -8%	269 -12%	288 +7%	294 +2%	309 +5%	330 +7%	483 +46%	503 +4%	530 +5%	535 +1%	434 -19%	391 -10%	390 0%	504 +29%	465 -8%	570 +23%	592 +4%	649 +10%	610 -6%	589 -3%	575 -2%	646 +13%	665 +3%	681 +3%	706 +4%	745 +5%	750 +1%	771 +3%	866 +12%	1 012 +17%	1 007 0%	1 089 +8%	1 051 -4%
Operating Income
Operating Expenses	(122)	(185)	(218)	(217)	(165)	(135)	(137)	(157)	(170)	(176)	(126)	(221)	(250)	(283)	(303)	(256)	(241)	(218)	(214)	(1 071)	(1 071)	(1 079)	(243)	(236)	(259)	(248)	(293)	(280)	(262)	(273)	(292)	(286)	(299)	(312)	(394)	(360)	(348)	(355)
Selling, General & Administrative	(124)	(184)	(111)	(214)	(187)	(147)	(90)	(173)	(174)	(175)	(95)	(139)	(148)	(192)	(212)	(237)	(219)	(185)	(172)	(156)	(156)	(159)	(162)	(164)	(165)	(161)	(168)	(187)	(185)	(186)	(190)	(196)	(201)	(228)	(266)	(266)	(245)	(231)
Research & Development	0	0	(116)	0	0	(15)	(100)	0	0	(25)	(93)	(90)	(139)	(156)	(163)	(164)	(140)	(122)	(106)	(102)	(102)	(112)	(110)	(119)	(129)	(130)	(135)	(143)	(140)	(139)	(135)	(140)	(140)	(138)	(149)	(153)	(160)	(168)
Depreciation & Amortization	0	0	(5)	0	0	0	(9)	0	0	0	(24)	0	0	0	(27)	0	0	0	(23)	0	0	0	(25)	0	0	0	(27)	0	0	0	(24)	0	0	0	(32)	0	0	0
Other Operating Expenses	2	(1)	14	(2)	21	27	61	16	5	24	86	8	37	64	99	146	118	89	87	(813)	(813)	(808)	54	46	35	43	37	49	63	52	57	49	43	53	52	59	57	43
Operating Income	56 N/A	70 +25%	171 +145%	127 -26%	164 +29%	170 +3%	132 -22%	131 -1%	124 -5%	133 +7%	204 +54%	262 +28%	253 -3%	247 -3%	232 -6%	179 -23%	149 -16%	172 +15%	290 +69%	(606) N/A	(500) +17%	(487) +3%	407 N/A	373 -8%	329 -12%	327 -1%	353 +8%	385 +9%	419 +9%	434 +4%	453 +4%	463 +2%	472 +2%	554 +17%	617 +11%	646 +5%	741 +15%	696 -6%
Pre-Tax Income
Interest Income Expense	12	17	11	33	37	41	8	49	53	55	26	629	622	619	593	49	54	61	51	54	54	53	56	59	58	54	45	43	42	43	46	45	45	44	43	42	42	41
Non-Reccuring Items	0	0	(1)	0	(1)	(1)	(0)	(0)	(0)	0	(21)	(0)	(0)	(0)	1	0	0	0	(852)	0	0	0	0	0	(0)	(0)	0	0	0	0	(1)	(0)	(0)	(0)	(0)	(1)	(1)	(1)
Gain/Loss on Disposition of Assets	0	(0)	0	0	(0)	0	0	0	0	0	(0)	0	(0)	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	14	32	34	46	20	2	3	(10)	3	3	1	0	1	1	0	(2)	(1)	(1)	(1)	1	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(0)	(1)	0	1	(5)	(5)	(6)	(6)	(1)	(0)
Pre-Tax Income	82 N/A	119 +45%	215 +80%	207 -4%	220 +6%	212 -4%	143 -32%	170 +18%	181 +6%	192 +6%	210 +10%	892 +325%	875 -2%	866 -1%	825 -5%	226 -73%	203 -10%	231 +14%	(513) N/A	(552) -8%	(447) +19%	(435) +3%	462 N/A	431 -7%	386 -11%	380 -2%	398 +5%	428 +7%	461 +8%	477 +3%	498 +4%	509 +2%	512 +1%	592 +16%	653 +10%	682 +4%	782 +15%	735 -6%
Net Income
Tax Provision	(10)	(12)	(20)	(17)	(22)	(24)	(14)	(20)	(19)	(19)	(19)	(54)	(53)	(58)	(21)	4	1	(0)	(48)	(46)	(51)	(45)	(67)	(61)	(52)	(46)	(36)	(44)	(59)	(68)	(70)	(71)	(63)	(79)	(84)	(86)	(102)	(95)
Income from Continuing Operations	73	107	195	189	198	188	130	150	162	173	191	838	822	808	804	229	204	231	(561)	(598)	(498)	(480)	394	370	334	334	362	383	402	409	428	437	449	513	570	596	680	640
Income to Minority Interest	0	0	(8)	(8)	(8)	(7)	2	(3)	(7)	(8)	(3)	(11)	(10)	(12)	(15)	(8)	(5)	(7)	(13)	(8)	(10)	(10)	(9)	(14)	(16)	(17)	(16)	(15)	(14)	(12)	(16)	(16)	(20)	(18)	(21)	(21)	(18)	(23)
Net Income (Common)	73 N/A	107 +47%	187 +75%	181 -3%	190 +5%	181 -5%	131 -27%	146 +12%	155 +6%	165 +7%	188 +14%	827 +341%	812 -2%	797 -2%	789 -1%	221 -72%	199 -10%	224 +13%	(574) N/A	(605) -5%	(508) +16%	(491) +3%	385 N/A	357 -7%	318 -11%	318 0%	346 +9%	369 +6%	388 +5%	397 +2%	412 +4%	421 +2%	428 +2%	495 +16%	548 +11%	575 +5%	662 +15%	617 -7%
EPS (Diluted)	0.32 N/A	0.47 +47%	0.83 +77%	0.81 -2%	0.85 +5%	0.81 -5%	0.59 -27%	0.65 +10%	0.69 +6%	0.74 +7%	0.84 +14%	3.13 +273%	2.98 -5%	2.92 -2%	2.94 +1%	0.83 -72%	0.72 -13%	0.84 +17%	-2.11 N/A	-2.22 -5%	-1.35 +39%	-1.28 +5%	1.01 N/A	0.95 -6%	0.84 -12%	0.81 -4%	0.91 +12%	0.97 +7%	1.02 +5%	1.04 +2%	1.08 +4%	1.11 +3%	1.12 +1%	1.3 +16%	1.44 +11%	1.51 +5%	1.74 +15%	1.62 -7%

Income Statement Balance Sheet Cash Flow Statement

Henan Thinker Automatic Equipment Co Ltd
SSE:603508

Income Statement

Earnings Waterfall
Henan Thinker Automatic Equipment Co Ltd

Income Statement
Henan Thinker Automatic Equipment Co Ltd

See Also

Company

Help

Tools

Stocks

Henan Thinker Automatic Equipment Co Ltd SSE:603508

Income Statement

Earnings Waterfall Henan Thinker Automatic Equipment Co Ltd

Income Statement Henan Thinker Automatic Equipment Co Ltd

See Also

Company

Help

Tools

Stocks

Henan Thinker Automatic Equipment Co Ltd
SSE:603508

Earnings Waterfall
Henan Thinker Automatic Equipment Co Ltd

Income Statement
Henan Thinker Automatic Equipment Co Ltd