Zhejiang Starry Pharmaceutical Co Ltd
SSE:603520
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Starry Pharmaceutical Co Ltd
SSE:603520
|
CN |
Cash Flow Statement
Cash Flow Statement
Zhejiang Starry Pharmaceutical Co Ltd
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(59)
|
(64)
|
(39)
|
(36)
|
(31)
|
(27)
|
(50)
|
(57)
|
(53)
|
(48)
|
(52)
|
(18)
|
(24)
|
(45)
|
(29)
|
(44)
|
(40)
|
(35)
|
(32)
|
(82)
|
(53)
|
(39)
|
(90)
|
(85)
|
(86)
|
(128)
|
(122)
|
(92)
|
(44)
|
0
|
76
|
52
|
60
|
51
|
45
|
7
|
2
|
21
|
(22)
|
|
| Change in Working Capital |
(142)
|
(144)
|
(139)
|
(154)
|
(160)
|
(166)
|
(154)
|
(139)
|
(148)
|
(145)
|
(171)
|
(285)
|
(229)
|
(247)
|
(317)
|
(213)
|
(302)
|
(280)
|
(226)
|
(252)
|
(177)
|
(286)
|
(254)
|
(170)
|
(298)
|
(219)
|
(175)
|
(224)
|
(236)
|
(232)
|
(392)
|
(392)
|
(339)
|
(569)
|
(527)
|
(343)
|
(514)
|
(406)
|
(183)
|
|
| Cash from Operating Activities |
95
N/A
|
37
-61%
|
76
+107%
|
34
-55%
|
8
-77%
|
(4)
N/A
|
(22)
-464%
|
35
N/A
|
32
-9%
|
69
+117%
|
170
+145%
|
134
-21%
|
192
+43%
|
209
+9%
|
138
-34%
|
208
+51%
|
247
+18%
|
242
-2%
|
262
+8%
|
190
-28%
|
175
-8%
|
153
-13%
|
233
+53%
|
303
+30%
|
509
+68%
|
427
-16%
|
176
-59%
|
143
-19%
|
(78)
N/A
|
(27)
+66%
|
113
N/A
|
45
-60%
|
179
+301%
|
105
-41%
|
(13)
N/A
|
194
N/A
|
176
-9%
|
303
+72%
|
336
+11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(245)
|
(229)
|
(259)
|
(218)
|
(189)
|
(188)
|
(74)
|
(110)
|
(91)
|
(87)
|
(135)
|
(139)
|
(162)
|
(143)
|
(114)
|
(136)
|
(133)
|
(159)
|
(167)
|
(158)
|
(153)
|
(161)
|
(168)
|
(154)
|
(304)
|
(394)
|
(510)
|
(570)
|
(472)
|
(417)
|
(280)
|
(266)
|
(283)
|
(339)
|
(340)
|
(481)
|
(462)
|
(461)
|
(352)
|
|
| Other Items |
4
|
4
|
(59)
|
(78)
|
(76)
|
(36)
|
(12)
|
7
|
94
|
4
|
71
|
173
|
(769)
|
(714)
|
(750)
|
(853)
|
1
|
(4)
|
6
|
(160)
|
(159)
|
(254)
|
(186)
|
9
|
22
|
183
|
187
|
168
|
140
|
81
|
(23)
|
12
|
0
|
4
|
12
|
(10)
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(241)
N/A
|
(225)
+6%
|
(318)
-41%
|
(295)
+7%
|
(265)
+10%
|
(224)
+15%
|
(87)
+61%
|
(103)
-19%
|
4
N/A
|
(83)
N/A
|
(64)
+24%
|
34
N/A
|
(932)
N/A
|
(857)
+8%
|
(864)
-1%
|
(990)
-15%
|
(132)
+87%
|
(163)
-23%
|
(161)
+1%
|
(319)
-98%
|
(312)
+2%
|
(415)
-33%
|
(354)
+15%
|
(146)
+59%
|
(282)
-94%
|
(211)
+25%
|
(323)
-53%
|
(402)
-24%
|
(332)
+17%
|
(335)
-1%
|
(303)
+10%
|
(254)
+16%
|
(278)
-10%
|
(336)
-21%
|
(329)
+2%
|
(491)
-49%
|
(472)
+4%
|
(470)
+1%
|
(350)
+26%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
305
|
303
|
111
|
62
|
52
|
31
|
190
|
160
|
99
|
121
|
(62)
|
(33)
|
477
|
504
|
470
|
615
|
31
|
(166)
|
195
|
40
|
114
|
91
|
(222)
|
(151)
|
(155)
|
188
|
537
|
588
|
548
|
370
|
109
|
(152)
|
(83)
|
(323)
|
(841)
|
(802)
|
(749)
|
(570)
|
(256)
|
|
| Cash Paid for Dividends |
(90)
|
(81)
|
(113)
|
(88)
|
(85)
|
(88)
|
(111)
|
(84)
|
(89)
|
(87)
|
(89)
|
(124)
|
(108)
|
(121)
|
(95)
|
(94)
|
(118)
|
(117)
|
(152)
|
(149)
|
(149)
|
(147)
|
(206)
|
(207)
|
(201)
|
(199)
|
(204)
|
(210)
|
(218)
|
(229)
|
(173)
|
(196)
|
(190)
|
(218)
|
(143)
|
(128)
|
(126)
|
(165)
|
(161)
|
|
| Other |
(53)
|
286
|
329
|
323
|
329
|
(11)
|
0
|
0
|
0
|
0
|
55
|
55
|
336
|
329
|
322
|
322
|
160
|
336
|
131
|
700
|
573
|
0
|
0
|
73
|
54
|
0
|
(102)
|
(118)
|
33
|
234
|
365
|
431
|
160
|
1 168
|
1 134
|
1 230
|
1 046
|
209
|
181
|
|
| Cash from Financing Activities |
162
N/A
|
508
+214%
|
328
-36%
|
296
-10%
|
296
+0%
|
(67)
N/A
|
80
N/A
|
83
+4%
|
11
-87%
|
35
+223%
|
(95)
N/A
|
(101)
-6%
|
704
N/A
|
711
+1%
|
696
-2%
|
843
+21%
|
73
-91%
|
53
-27%
|
175
+231%
|
591
+238%
|
538
-9%
|
347
-35%
|
132
-62%
|
(285)
N/A
|
(302)
-6%
|
43
N/A
|
231
+439%
|
261
+13%
|
364
+39%
|
375
+3%
|
301
-20%
|
83
-72%
|
(113)
N/A
|
626
N/A
|
150
-76%
|
299
+99%
|
170
-43%
|
(528)
N/A
|
(237)
+55%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
1
|
1
|
1
|
3
|
2
|
1
|
(1)
|
(4)
|
(5)
|
(3)
|
2
|
3
|
(1)
|
2
|
0
|
(2)
|
5
|
3
|
(10)
|
(6)
|
(8)
|
(7)
|
4
|
0
|
4
|
3
|
6
|
12
|
6
|
9
|
1
|
2
|
2
|
(6)
|
(21)
|
(20)
|
(18)
|
(17)
|
|
| Net Change in Cash |
17
N/A
|
321
+1 775%
|
87
-73%
|
36
-59%
|
42
+18%
|
(292)
N/A
|
(28)
+90%
|
13
N/A
|
43
+228%
|
16
-63%
|
8
-49%
|
69
+752%
|
(33)
N/A
|
63
N/A
|
(29)
N/A
|
62
N/A
|
186
+201%
|
137
-26%
|
278
+103%
|
452
+62%
|
395
-13%
|
77
-80%
|
4
-94%
|
(123)
N/A
|
(75)
+39%
|
263
N/A
|
86
-67%
|
8
-91%
|
(35)
N/A
|
19
N/A
|
120
+532%
|
(126)
N/A
|
(210)
-68%
|
397
N/A
|
(198)
N/A
|
(19)
+90%
|
(145)
-669%
|
(713)
-390%
|
(268)
+62%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(150)
N/A
|
(192)
-28%
|
(183)
+5%
|
(184)
0%
|
(181)
+2%
|
(192)
-6%
|
(96)
+50%
|
(75)
+22%
|
(59)
+22%
|
(17)
+70%
|
35
N/A
|
(5)
N/A
|
29
N/A
|
66
+126%
|
24
-64%
|
72
+205%
|
114
+58%
|
84
-26%
|
95
+13%
|
31
-67%
|
21
-32%
|
(8)
N/A
|
65
N/A
|
149
+128%
|
205
+37%
|
33
-84%
|
(334)
N/A
|
(427)
-28%
|
(551)
-29%
|
(444)
+19%
|
(167)
+62%
|
(222)
-33%
|
(104)
+53%
|
(235)
-125%
|
(353)
-50%
|
(287)
+19%
|
(286)
+0%
|
(158)
+45%
|
(16)
+90%
|
|