Duolun Technology Corp Ltd
SSE:603528
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Duolun Technology Corp Ltd
SSE:603528
|
CN |
|
Bactiguard Holding AB
STO:BACTI B
|
SE |
Cash Flow Statement
Cash Flow Statement
Duolun Technology Corp Ltd
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(4)
|
(123)
|
(58)
|
(93)
|
(83)
|
(77)
|
(61)
|
(64)
|
(66)
|
(56)
|
(66)
|
(67)
|
(63)
|
(68)
|
(78)
|
(66)
|
(62)
|
(58)
|
(49)
|
(57)
|
(55)
|
(55)
|
(44)
|
(42)
|
(49)
|
(47)
|
(47)
|
(49)
|
(41)
|
(39)
|
(34)
|
(33)
|
(34)
|
(34)
|
(32)
|
(21)
|
(19)
|
|
| Change in Working Capital |
(16)
|
(172)
|
(106)
|
(176)
|
(183)
|
(195)
|
(201)
|
(201)
|
(180)
|
(179)
|
(179)
|
(191)
|
(201)
|
(190)
|
(182)
|
(190)
|
(202)
|
(237)
|
(265)
|
(272)
|
(298)
|
(291)
|
(299)
|
(293)
|
(291)
|
(292)
|
(286)
|
(279)
|
(205)
|
(286)
|
(279)
|
(278)
|
(336)
|
(275)
|
(262)
|
(261)
|
(263)
|
|
| Cash from Operating Activities |
(139)
N/A
|
99
N/A
|
(129)
N/A
|
54
N/A
|
180
+234%
|
112
-37%
|
162
+44%
|
130
-20%
|
47
-64%
|
126
+166%
|
143
+13%
|
165
+16%
|
152
-8%
|
103
-33%
|
42
-59%
|
32
-24%
|
10
-68%
|
60
+483%
|
122
+105%
|
124
+1%
|
118
-5%
|
124
+6%
|
179
+44%
|
221
+23%
|
239
+8%
|
196
-18%
|
130
-34%
|
89
-31%
|
75
-16%
|
64
-15%
|
66
+3%
|
56
-15%
|
64
+12%
|
51
-20%
|
74
+44%
|
67
-9%
|
53
-20%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(13)
|
(58)
|
(46)
|
(49)
|
(61)
|
(43)
|
(44)
|
(46)
|
(51)
|
(117)
|
(117)
|
(115)
|
(153)
|
(59)
|
(50)
|
(65)
|
(16)
|
(124)
|
(135)
|
(104)
|
(115)
|
(117)
|
(116)
|
(151)
|
(142)
|
(51)
|
(42)
|
(35)
|
(29)
|
(26)
|
(31)
|
(18)
|
(11)
|
(47)
|
(43)
|
(38)
|
(47)
|
|
| Other Items |
0
|
(139)
|
(136)
|
5
|
(102)
|
34
|
(252)
|
(354)
|
(290)
|
(277)
|
(38)
|
(72)
|
(75)
|
69
|
17
|
170
|
162
|
(237)
|
(494)
|
(704)
|
(666)
|
(378)
|
(7)
|
(165)
|
(209)
|
(75)
|
(75)
|
79
|
(29)
|
216
|
64
|
(107)
|
51
|
(53)
|
(230)
|
192
|
(29)
|
|
| Cash from Investing Activities |
(12)
N/A
|
(196)
-1 484%
|
(182)
+7%
|
(43)
+76%
|
(163)
-276%
|
(10)
+94%
|
(296)
-3 018%
|
(400)
-35%
|
(341)
+15%
|
(394)
-16%
|
(155)
+61%
|
(187)
-21%
|
(228)
-22%
|
10
N/A
|
(34)
N/A
|
105
N/A
|
147
+40%
|
(362)
N/A
|
(629)
-74%
|
(808)
-29%
|
(781)
+3%
|
(494)
+37%
|
(123)
+75%
|
(317)
-157%
|
(352)
-11%
|
(126)
+64%
|
(117)
+7%
|
44
N/A
|
(58)
N/A
|
190
N/A
|
33
-83%
|
(125)
N/A
|
40
N/A
|
(100)
N/A
|
(273)
-173%
|
154
N/A
|
(76)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
632
|
0
|
630
|
632
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(103)
|
(103)
|
(103)
|
0
|
(31)
|
(31)
|
(31)
|
0
|
(41)
|
(41)
|
(41)
|
0
|
(50)
|
(50)
|
(50)
|
(50)
|
(25)
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
(1)
|
(35)
|
(35)
|
|
| Other |
421
|
420
|
0
|
0
|
0
|
3
|
8
|
44
|
44
|
55
|
49
|
13
|
15
|
2
|
5
|
9
|
7
|
31
|
26
|
26
|
27
|
(34)
|
(39)
|
(71)
|
(79)
|
(57)
|
(60)
|
(40)
|
(40)
|
(55)
|
(61)
|
(75)
|
(80)
|
(55)
|
(41)
|
(27)
|
(19)
|
|
| Cash from Financing Activities |
515
N/A
|
420
-18%
|
0
N/A
|
(108)
N/A
|
(104)
+5%
|
(100)
+3%
|
(95)
+5%
|
13
N/A
|
13
N/A
|
24
+81%
|
18
-25%
|
(29)
N/A
|
(27)
+7%
|
(40)
-48%
|
(37)
+8%
|
(42)
-13%
|
(45)
-9%
|
613
N/A
|
608
-1%
|
631
+4%
|
634
+1%
|
(61)
N/A
|
(68)
-10%
|
(73)
-8%
|
(82)
-12%
|
(55)
+33%
|
(57)
-5%
|
(80)
-40%
|
(81)
-1%
|
(100)
-24%
|
(105)
-5%
|
(76)
+28%
|
(80)
-6%
|
(55)
+32%
|
(41)
+25%
|
(62)
-52%
|
(54)
+14%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
363
N/A
|
323
-11%
|
203
-37%
|
(98)
N/A
|
(87)
+11%
|
3
N/A
|
(230)
N/A
|
(257)
-12%
|
(281)
-9%
|
(245)
+13%
|
5
N/A
|
(51)
N/A
|
(102)
-100%
|
73
N/A
|
(28)
N/A
|
95
N/A
|
112
+17%
|
310
+178%
|
101
-67%
|
(54)
N/A
|
(29)
+47%
|
(432)
-1 413%
|
(12)
+97%
|
(169)
-1 344%
|
(194)
-15%
|
15
N/A
|
(44)
N/A
|
53
N/A
|
(63)
N/A
|
154
N/A
|
(6)
N/A
|
(144)
-2 383%
|
23
N/A
|
(103)
N/A
|
(240)
-132%
|
158
N/A
|
(77)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(152)
N/A
|
41
N/A
|
(175)
N/A
|
5
N/A
|
119
+2 187%
|
69
-42%
|
118
+71%
|
84
-29%
|
(4)
N/A
|
9
N/A
|
26
+192%
|
50
+95%
|
(1)
N/A
|
44
N/A
|
(8)
N/A
|
(33)
-319%
|
(5)
+84%
|
(65)
-1 123%
|
(14)
+79%
|
19
N/A
|
3
-86%
|
8
+192%
|
63
+738%
|
69
+10%
|
97
+39%
|
144
+50%
|
88
-39%
|
54
-38%
|
47
-13%
|
38
-17%
|
35
-9%
|
39
+11%
|
52
+34%
|
4
-92%
|
31
+664%
|
28
-8%
|
6
-79%
|
|