Shandong Huifa Foodstuff Co Ltd
SSE:603536

Watchlist Manager
Shandong Huifa Foodstuff Co Ltd Logo
Shandong Huifa Foodstuff Co Ltd
SSE:603536
Watchlist
Price: 11.49 CNY 0.79% Market Closed
Market Cap: 2.8B CNY

Intrinsic Value

The intrinsic value of one Shandong Huifa Foodstuff Co Ltd stock under the Base Case scenario is 4.97 CNY. Compared to the current market price of 11.49 CNY, Shandong Huifa Foodstuff Co Ltd is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.97 CNY
Overvaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shandong Huifa Foodstuff Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shandong Huifa Foodstuff Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shandong Huifa Foodstuff Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shandong Huifa Foodstuff Co Ltd.

Explain Valuation
Compare Shandong Huifa Foodstuff Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shandong Huifa Foodstuff Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong Huifa Foodstuff Co Ltd

Current Assets 559m
Receivables 261m
Other Current Assets 298m
Non-Current Assets 720m
Long-Term Investments 47m
PP&E 548m
Intangibles 67m
Other Non-Current Assets 58m
Current Liabilities 818m
Accounts Payable 245m
Accrued Liabilities 25m
Short-Term Debt 430m
Other Current Liabilities 118m
Non-Current Liabilities 48m
Long-Term Debt 7.5m
Other Non-Current Liabilities 40.5m
Efficiency

Free Cash Flow Analysis
Shandong Huifa Foodstuff Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shandong Huifa Foodstuff Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
285.5m CNY
Operating Expenses
-279.1m CNY
Operating Income
6.4m CNY
Other Expenses
-33.9m CNY
Net Income
-27.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Huifa Foodstuff Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
41/100
Profitability
Score

Shandong Huifa Foodstuff Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Huifa Foodstuff Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
51/100
Solvency
Score

Shandong Huifa Foodstuff Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Huifa Foodstuff Co Ltd

There are no price targets for Shandong Huifa Foodstuff Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong Huifa Foodstuff Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shandong Huifa Foodstuff Co Ltd stock?

The intrinsic value of one Shandong Huifa Foodstuff Co Ltd stock under the Base Case scenario is 4.97 CNY.

Is Shandong Huifa Foodstuff Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.49 CNY, Shandong Huifa Foodstuff Co Ltd is Overvalued by 57%.

Back to Top