AUPU Home Style Corp Ltd
SSE:603551
Intrinsic Value
AUPU Home Style Corp. Ltd. engages in the research, development, production, sales and services of household products. [ Read More ]
The intrinsic value of one
AUPU Home Style Corp Ltd
stock under the Base Case scenario is
16.38
CNY.
Compared to the current market price of 12.7 CNY,
AUPU Home Style Corp Ltd
is
Undervalued by 22%.
AUPU Home Style Corp Ltd's market capitalization is 5B CNY.
AUPU Home Style Corp Ltd stock price is 12.7 CNY.
AUPU Home Style Corp Ltd stock price (12.7 CNY) is 22% less than its Intrinsic Value (16.38 CNY).
AUPU Home Style Corp Ltd stock price (12.7 CNY) is 29% less than its DCF Value (18.01 CNY). Open DCF Valuation
AUPU Home Style Corp Ltd stock price (12.7 CNY) is 14% less than its Relative Value (14.76 CNY). Open Relative Valuation
AUPU Home Style Corp Ltd has upside potential of 29% compared to the average analyst price target.
Open Wall St Estimates
AUPU Home Style Corp Ltd has positive Net Income for the last twelve months.
AUPU Home Style Corp Ltd's Revenue has grown by 3% over the past 12 months.
AUPU Home Style Corp Ltd has positive Operating Income for the last twelve months.
AUPU Home Style Corp Ltd has positive three-year average ROE (Return on Equity): 11%. The company is efficient at transforming stockholders' equity into net income.
AUPU Home Style Corp Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 20% to 24%.
AUPU Home Style Corp Ltd's ROE (Return on Equity) has increased in the last 3 years from 14% to 20%.
AUPU Home Style Corp Ltd has positive three-year average ROIC (Return on Invested Capital): 14%. The company is efficient at using invested capital to generate operating income.
AUPU Home Style Corp Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 20%.
AUPU Home Style Corp Ltd's Revenue is forecast to grow at a rate of 12% per year over the next 3 years.
AUPU Home Style Corp Ltd's Revenue has been growing by 10% per year for the last 3 years.
AUPU Home Style Corp Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 24%.
AUPU Home Style Corp Ltd has positive Free Cash Flow for the last twelve months.
AUPU Home Style Corp Ltd's short-term assets (2B CNY) exceed its short-term liabilties (753m CNY).
AUPU Home Style Corp Ltd has positive Gross Profit for the last twelve months.
AUPU Home Style Corp Ltd's long-term assets (2B CNY) exceed its long-term liabilties (869m CNY).
AUPU Home Style Corp Ltd's D/E (Debt to Equity) is very low and is equal to 0.15.
AUPU Home Style Corp Ltd has negative Net Debt. This means that the company has more cash and short-term investments (1B CNY) than debt (229m CNY).
AUPU Home Style Corp Ltd's Altman Z-Score is very high and is equal to 4.53.
Valuation Backtest
AUPU Home Style Corp Ltd
Run backtest to discover the historical profit from buying and selling
AUPU Home Style Corp Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
AUPU Home Style Corp Ltd
Balance Sheet Decomposition
AUPU Home Style Corp Ltd
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 1.1B |
| Receivables | 153.7m |
| Other Current Assets | 257.6m |
| Non-Current Assets | 882.2m |
| Long-Term Investments | 201m |
| PP&E | 542.8m |
| Intangibles | 99.4m |
| Other Non-Current Assets | 38.9m |
| Current Liabilities | 753.1m |
| Accounts Payable | 275m |
| Accrued Liabilities | 67.4m |
| Short-Term Debt | 215.3m |
| Other Current Liabilities | 195.4m |
| Non-Current Liabilities | 115.8m |
| Long-Term Debt | 13.4m |
| Other Non-Current Liabilities | 102.4m |
Earnings Waterfall
AUPU Home Style Corp Ltd
|
Revenue
|
2B
CNY
|
|
Cost of Revenue
|
-1.1B
CNY
|
|
Gross Profit
|
914.8m
CNY
|
|
Operating Expenses
|
-624.5m
CNY
|
|
Operating Income
|
290.3m
CNY
|
|
Other Expenses
|
5.1m
CNY
|
|
Net Income
|
295.5m
CNY
|
Free Cash Flow Analysis
AUPU Home Style Corp Ltd
Profitability Score
Profitability Due Diligence
AUPU Home Style Corp Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
AUPU Home Style Corp Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AUPU Home Style Corp Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
AUPU Home Style Corp Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AUPU Home Style Corp Ltd
According to Wall Street analysts, the average 1-year price target for
AUPU Home Style Corp Ltd
is 16.32 CNY
with a low forecast of 16.16 CNY and a high forecast of 16.8 CNY.
Shareholder Return
Price
AUPU Home Style Corp Ltd
| Average Annual Return | -20% |
| Standard Deviation of Annual Returns | 16.79% |
| Max Drawdown | -67% |
| Market Capitalization | 5B CNY |
| Shares Outstanding | 385 442 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
AUPU Home Style Corp Ltd
Country
Industry
Market Cap
Dividend Yield
Description
AUPU Home Style Corp. Ltd. engages in the research, development, production, sales and services of household products. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,180 full-time employees. The company went IPO on 2020-01-15. The firm's main products are bathroom heaters and integrated ceiling series. The firm's products also include lighting products, kitchen appliances, fresh air systems, integrated walls, integrated stoves, clothes dryers and ventilation fans. The firm conducts its businesses within the domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
AUPU Home Style Corp Ltd
stock under the Base Case scenario is
16.38
CNY.
Compared to the current market price of 12.7 CNY,
AUPU Home Style Corp Ltd
is
Undervalued by 22%.
You don't have any saved screeners yet
