Qibu Corp Ltd
SSE:603557
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
A
|
Alfa Solar Enerji Sanayi ve Ticaret AS
IST:ALFAS.E
|
TR |
|
Marssenger Kitchenware Co Ltd
SZSE:300894
|
CN |
|
Hagihara Industries Inc
TSE:7856
|
JP |
Income Statement
Earnings Waterfall
Qibu Corp Ltd
Income Statement
Qibu Corp Ltd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
5
|
0
|
0
|
4
|
13
|
17
|
25
|
30
|
28
|
29
|
35
|
38
|
45
|
0
|
0
|
9
|
40
|
29
|
39
|
41
|
45
|
48
|
48
|
49
|
38
|
36
|
27
|
19
|
0
|
(18)
|
0
|
0
|
|
| Revenue |
1 263
N/A
|
1 294
+2%
|
1 340
+4%
|
1 350
+1%
|
1 380
+2%
|
1 373
-1%
|
1 399
+2%
|
1 450
+4%
|
1 503
+4%
|
1 529
+2%
|
1 523
0%
|
1 462
-4%
|
1 365
-7%
|
1 352
-1%
|
773
-43%
|
836
+8%
|
832
0%
|
734
-12%
|
1 050
+43%
|
801
-24%
|
605
-24%
|
533
-12%
|
351
-34%
|
367
+4%
|
325
-11%
|
231
-29%
|
268
+16%
|
255
-5%
|
249
-2%
|
233
-6%
|
327
+40%
|
318
-3%
|
284
-11%
|
264
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(837)
|
(851)
|
(873)
|
(886)
|
(906)
|
(897)
|
(913)
|
(945)
|
(983)
|
(1 003)
|
(1 047)
|
(1 003)
|
(930)
|
(924)
|
(742)
|
(683)
|
(671)
|
(606)
|
(814)
|
(566)
|
(447)
|
(406)
|
(384)
|
(255)
|
(234)
|
(164)
|
(283)
|
(144)
|
(134)
|
(123)
|
(234)
|
(180)
|
(158)
|
(145)
|
|
| Gross Profit |
426
N/A
|
443
+4%
|
466
+5%
|
464
0%
|
475
+2%
|
477
+0%
|
486
+2%
|
505
+4%
|
520
+3%
|
526
+1%
|
476
-10%
|
459
-4%
|
435
-5%
|
429
-2%
|
32
-93%
|
153
+385%
|
161
+5%
|
128
-20%
|
236
+84%
|
235
-1%
|
158
-33%
|
127
-20%
|
(32)
N/A
|
112
N/A
|
90
-20%
|
68
-25%
|
(15)
N/A
|
111
N/A
|
115
+4%
|
110
-4%
|
94
-15%
|
138
+48%
|
126
-9%
|
120
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(228)
|
(235)
|
(260)
|
(257)
|
(261)
|
(266)
|
(294)
|
(285)
|
(312)
|
(306)
|
(290)
|
(303)
|
(303)
|
(331)
|
(302)
|
(441)
|
(459)
|
(488)
|
(406)
|
(538)
|
(496)
|
(509)
|
(435)
|
(728)
|
(774)
|
(761)
|
(404)
|
(499)
|
(447)
|
(374)
|
(136)
|
(210)
|
(210)
|
(216)
|
|
| Selling, General & Administrative |
(228)
|
(237)
|
(216)
|
(261)
|
(259)
|
(254)
|
(251)
|
(259)
|
(265)
|
(260)
|
(258)
|
(259)
|
(250)
|
(272)
|
(267)
|
(290)
|
(320)
|
(333)
|
(356)
|
(394)
|
(355)
|
(356)
|
(375)
|
(546)
|
(574)
|
(557)
|
(358)
|
(366)
|
(328)
|
(282)
|
(95)
|
(142)
|
(145)
|
(158)
|
|
| Research & Development |
0
|
0
|
(34)
|
0
|
0
|
(8)
|
(35)
|
(28)
|
(35)
|
(36)
|
(34)
|
(35)
|
(35)
|
(33)
|
(29)
|
(32)
|
(30)
|
(27)
|
(19)
|
(20)
|
(21)
|
(21)
|
(17)
|
(22)
|
(21)
|
(22)
|
(18)
|
(18)
|
(17)
|
(15)
|
(14)
|
(14)
|
(13)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
(16)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
2
|
7
|
3
|
(2)
|
(3)
|
8
|
2
|
(12)
|
(10)
|
19
|
(9)
|
(19)
|
(26)
|
20
|
(120)
|
(109)
|
(129)
|
13
|
(125)
|
(120)
|
(133)
|
1
|
(160)
|
(178)
|
(182)
|
(0)
|
(116)
|
(102)
|
(77)
|
0
|
(56)
|
(52)
|
(44)
|
|
| Operating Income |
198
N/A
|
208
+5%
|
206
-1%
|
207
+0%
|
213
+3%
|
211
-1%
|
192
-9%
|
220
+14%
|
208
-5%
|
220
+6%
|
186
-15%
|
156
-16%
|
132
-15%
|
98
-26%
|
(270)
N/A
|
(288)
-7%
|
(298)
-3%
|
(360)
-21%
|
(170)
+53%
|
(303)
-79%
|
(338)
-11%
|
(383)
-13%
|
(467)
-22%
|
(615)
-32%
|
(683)
-11%
|
(693)
-1%
|
(419)
+40%
|
(389)
+7%
|
(332)
+15%
|
(263)
+21%
|
(42)
+84%
|
(72)
-70%
|
(83)
-16%
|
(96)
-16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(5)
|
(1)
|
3
|
3
|
4
|
1
|
(9)
|
(11)
|
(11)
|
(25)
|
(11)
|
(20)
|
(30)
|
(27)
|
(28)
|
(21)
|
(19)
|
(35)
|
(15)
|
(20)
|
(9)
|
(42)
|
(61)
|
(62)
|
(75)
|
(35)
|
(34)
|
(24)
|
(17)
|
(18)
|
13
|
14
|
15
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(24)
|
0
|
1
|
1
|
(29)
|
0
|
(2)
|
(2)
|
(21)
|
(5)
|
(7)
|
(2)
|
(58)
|
0
|
4
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
48
|
37
|
(1)
|
32
|
30
|
31
|
29
|
29
|
21
|
17
|
16
|
16
|
16
|
35
|
26
|
26
|
5
|
(21)
|
(14)
|
(14)
|
(14)
|
(9)
|
(4)
|
(7)
|
(63)
|
(66)
|
(62)
|
(76)
|
(19)
|
(12)
|
2
|
(57)
|
(58)
|
(62)
|
|
| Pre-Tax Income |
240
N/A
|
240
N/A
|
238
-1%
|
242
+2%
|
246
+2%
|
246
0%
|
223
-9%
|
240
+8%
|
219
-9%
|
227
+4%
|
177
-22%
|
161
-9%
|
129
-20%
|
103
-20%
|
(271)
N/A
|
(291)
-7%
|
(313)
-8%
|
(400)
-28%
|
(243)
+39%
|
(332)
-37%
|
(371)
-12%
|
(400)
-8%
|
(542)
-36%
|
(683)
-26%
|
(810)
-19%
|
(836)
-3%
|
(538)
+36%
|
(503)
+6%
|
(382)
+24%
|
(294)
+23%
|
(117)
+60%
|
(115)
+1%
|
(124)
-7%
|
(143)
-16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(45)
|
(43)
|
(43)
|
(45)
|
(43)
|
(44)
|
(42)
|
(44)
|
(41)
|
(43)
|
(35)
|
(34)
|
(26)
|
(20)
|
(8)
|
(1)
|
(2)
|
5
|
14
|
18
|
14
|
22
|
59
|
108
|
110
|
118
|
(120)
|
(126)
|
(120)
|
(137)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
196
|
198
|
194
|
197
|
202
|
202
|
180
|
195
|
178
|
184
|
143
|
127
|
103
|
82
|
(279)
|
(292)
|
(315)
|
(395)
|
(229)
|
(314)
|
(357)
|
(378)
|
(483)
|
(575)
|
(699)
|
(718)
|
(658)
|
(629)
|
(501)
|
(431)
|
(117)
|
(116)
|
(124)
|
(144)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(1)
|
(3)
|
(4)
|
(5)
|
0
|
5
|
6
|
7
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
196
N/A
|
198
+1%
|
194
-2%
|
197
+1%
|
202
+3%
|
202
0%
|
181
-10%
|
196
+8%
|
178
-9%
|
184
+4%
|
144
-22%
|
128
-11%
|
103
-20%
|
83
-19%
|
(280)
N/A
|
(295)
-5%
|
(319)
-8%
|
(400)
-25%
|
(229)
+43%
|
(309)
-35%
|
(350)
-13%
|
(371)
-6%
|
(480)
-30%
|
(571)
-19%
|
(695)
-22%
|
(714)
-3%
|
(656)
+8%
|
(627)
+4%
|
(500)
+20%
|
(429)
+14%
|
(116)
+73%
|
(115)
+1%
|
(123)
-7%
|
(142)
-16%
|
|
| EPS (Diluted) |
0.47
N/A
|
0.47
N/A
|
0.44
-6%
|
0.44
N/A
|
0.43
-2%
|
0.42
-2%
|
0.38
-10%
|
0.41
+8%
|
0.38
-7%
|
0.39
+3%
|
0.31
-21%
|
0.28
-10%
|
0.22
-21%
|
0.1
-55%
|
-0.59
N/A
|
-0.59
N/A
|
-0.76
-29%
|
-0.74
+3%
|
-0.46
+38%
|
-0.62
-35%
|
-0.69
-11%
|
-0.78
-13%
|
-0.97
-24%
|
-1.14
-18%
|
-1.39
-22%
|
-1.42
-2%
|
-1.33
+6%
|
-1.16
+13%
|
-0.92
+21%
|
-0.79
+14%
|
-0.22
+72%
|
-0.18
+18%
|
-0.19
-6%
|
-0.27
-42%
|
|