Zhejiang Jiecang Linear Motion Technology Co Ltd
SSE:603583
Cash Flow Statement
Cash Flow Statement
Zhejiang Jiecang Linear Motion Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
111
|
92
|
110
|
(8)
|
(48)
|
(69)
|
(66)
|
14
|
(0)
|
21
|
6
|
(47)
|
(13)
|
(21)
|
(35)
|
|
| Change in Working Capital |
(786)
|
(719)
|
(670)
|
(680)
|
(645)
|
(643)
|
(649)
|
(752)
|
(797)
|
(822)
|
(896)
|
(927)
|
(976)
|
(1 052)
|
(1 056)
|
|
| Cash from Operating Activities |
186
N/A
|
319
+72%
|
368
+15%
|
319
-13%
|
448
+40%
|
398
-11%
|
451
+13%
|
675
+50%
|
654
-3%
|
748
+14%
|
741
-1%
|
509
-31%
|
466
-9%
|
628
+35%
|
597
-5%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(703)
|
(583)
|
(500)
|
(412)
|
(375)
|
(305)
|
(258)
|
(270)
|
(322)
|
(363)
|
(560)
|
(549)
|
(543)
|
(515)
|
(409)
|
|
| Other Items |
322
|
1 452
|
1 561
|
102
|
103
|
258
|
389
|
584
|
533
|
1 294
|
1 088
|
665
|
651
|
(245)
|
(378)
|
|
| Cash from Investing Activities |
(381)
N/A
|
869
N/A
|
1 062
+22%
|
(310)
N/A
|
(272)
+12%
|
(47)
+83%
|
130
N/A
|
314
+141%
|
211
-33%
|
931
+341%
|
528
-43%
|
116
-78%
|
108
-7%
|
(760)
N/A
|
(787)
-4%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
|
| Net Issuance of Debt |
1 592
|
256
|
363
|
381
|
(27)
|
(439)
|
(404)
|
(429)
|
(655)
|
(405)
|
(519)
|
(657)
|
(438)
|
(314)
|
(93)
|
|
| Cash Paid for Dividends |
(140)
|
(75)
|
(123)
|
(115)
|
(165)
|
(76)
|
(138)
|
(141)
|
(93)
|
(205)
|
(97)
|
(94)
|
(84)
|
(130)
|
(134)
|
|
| Other |
(691)
|
(666)
|
(668)
|
(11)
|
(45)
|
(29)
|
(23)
|
(5)
|
(6)
|
(82)
|
(100)
|
(30)
|
(3)
|
40
|
(49)
|
|
| Cash from Financing Activities |
762
N/A
|
(485)
N/A
|
(427)
+12%
|
292
N/A
|
(237)
N/A
|
(544)
-129%
|
(565)
-4%
|
(575)
-2%
|
(754)
-31%
|
(693)
+8%
|
(715)
-3%
|
(780)
-9%
|
(525)
+33%
|
(404)
+23%
|
(210)
+48%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
(22)
|
(13)
|
(7)
|
(35)
|
(32)
|
(23)
|
(52)
|
12
|
7
|
(9)
|
13
|
(17)
|
3
|
(6)
|
(18)
|
|
| Net Change in Cash |
545
N/A
|
691
+27%
|
996
+44%
|
266
-73%
|
(92)
N/A
|
(215)
-133%
|
(36)
+83%
|
427
N/A
|
118
-72%
|
977
+726%
|
566
-42%
|
(173)
N/A
|
52
N/A
|
(541)
N/A
|
(417)
+23%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(517)
N/A
|
(265)
+49%
|
(132)
+50%
|
(93)
+30%
|
74
N/A
|
94
+27%
|
192
+105%
|
406
+111%
|
332
-18%
|
385
+16%
|
181
-53%
|
(40)
N/A
|
(77)
-94%
|
114
N/A
|
188
+66%
|
|