Chahua Modern Housewares Co Ltd
SSE:603615
Intrinsic Value
Chahua Modern Housewares Co., Ltd. engages in the manufacture, research & development and sale of plastic house ware products. [ Read More ]
The intrinsic value of one Chahua Modern Housewares Co Ltd stock under the Base Case scenario is 4.86 CNY. Compared to the current market price of 13.86 CNY, Chahua Modern Housewares Co Ltd is Overvalued by 65%.
Valuation Backtest
Chahua Modern Housewares Co Ltd
Run backtest to discover the historical profit from buying and selling Chahua Modern Housewares Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Chahua Modern Housewares Co Ltd
Current Assets | 872m |
Cash & Short-Term Investments | 574.2m |
Receivables | 117.5m |
Other Current Assets | 180.3m |
Non-Current Assets | 595.5m |
Long-Term Investments | 17.5m |
PP&E | 494.8m |
Intangibles | 44.5m |
Other Non-Current Assets | 38.7m |
Current Liabilities | 249.9m |
Accounts Payable | 31.6m |
Accrued Liabilities | 21.6m |
Short-Term Debt | 155m |
Other Current Liabilities | 41.7m |
Non-Current Liabilities | 29.6m |
Long-Term Debt | 1.8m |
Other Non-Current Liabilities | 27.8m |
Earnings Waterfall
Chahua Modern Housewares Co Ltd
Revenue
|
656.9m
CNY
|
Cost of Revenue
|
-497.8m
CNY
|
Gross Profit
|
159.1m
CNY
|
Operating Expenses
|
-167m
CNY
|
Operating Income
|
-8m
CNY
|
Other Expenses
|
12.6m
CNY
|
Net Income
|
4.7m
CNY
|
Free Cash Flow Analysis
Chahua Modern Housewares Co Ltd
Profitability Score
Profitability Due Diligence
Chahua Modern Housewares Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Chahua Modern Housewares Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chahua Modern Housewares Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Chahua Modern Housewares Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chahua Modern Housewares Co Ltd
Shareholder Return
Price
Chahua Modern Housewares Co Ltd
Average Annual Return | -1.69% |
Standard Deviation of Annual Returns | 13.32% |
Max Drawdown | -52% |
Market Capitalization | 3.4B CNY |
Shares Outstanding | 241 820 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Chahua Modern Housewares Co., Ltd. engages in the manufacture, research & development and sale of plastic house ware products. The company is headquartered in Fuzhou, Fujian and currently employs 1,365 full-time employees. The company went IPO on 2017-02-13. is principally engaged in research and development, manufacture and sales of home supplies especially commodity plastics. The firm's main products are commodity plastics including food containers, cleaning products, storage products and home supplies. The firm also involves in manufacture and sales of non-plastic products. The firm distributes its products within the domestic market and to overseas market.
Contact
IPO
Employees
Officers
The intrinsic value of one Chahua Modern Housewares Co Ltd stock under the Base Case scenario is 4.86 CNY.
Compared to the current market price of 13.86 CNY, Chahua Modern Housewares Co Ltd is Overvalued by 65%.