Watchlist Manager

Watchlist

Price: 16.33 CNY -0.18%

Market Cap: ¥3.7B

L	Lafang China Co Ltd SSE:603630	CN
	Suzhou Etron Technologies Co Ltd SSE:603380	CN
	Gujarat Mineral Development Corporation Ltd NSE:GMDCLTD	IN
9	9R Ltd SGX:1Y1	SG
H	Huakang Biomedical Holdings Co Ltd HKEX:8622	HK
Y	Yan Tat Group Holdings Ltd HKEX:1480	HK
	Amlogic Shanghai Co Ltd SSE:688099	CN

Income Statement

Currency: CNY

	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	1 049 N/A	1 053 +0%	992 -6%	1 039 +5%	981 -6%	967 -1%	993 +3%	970 -2%	964 -1%	1 009 +5%	980 -3%	951 -3%	965 +1%	866 -10%	911 +5%	922 +1%	984 +7%	1 062 +8%	1 086 +2%	1 097 +1%	1 101 +0%	1 057 -4%	993 -6%	960 -3%	887 -8%	880 -1%	862 -2%	878 +2%	860 -2%	890 +4%	916 +3%	913 0%	889 -3%	875 -2%	870 0%	846 -3%
Gross Profit
Cost of Revenue	(428)	(433)	(402)	(432)	(394)	(404)	(410)	(393)	(387)	(401)	(406)	(417)	(447)	(419)	(447)	(452)	(517)	(544)	(554)	(567)	(520)	(508)	(484)	(480)	(474)	(484)	(473)	(462)	(461)	(465)	(475)	(479)	(474)	(456)	(452)	(438)
Gross Profit	621 N/A	620 0%	590 -5%	606 +3%	588 -3%	563 -4%	583 +3%	576 -1%	577 +0%	608 +5%	574 -6%	534 -7%	518 -3%	447 -14%	464 +4%	469 +1%	467 -1%	517 +11%	532 +3%	530 0%	581 +10%	548 -6%	509 -7%	480 -6%	414 -14%	396 -4%	389 -2%	416 +7%	399 -4%	425 +7%	442 +4%	434 -2%	415 -4%	419 +1%	419 +0%	409 -2%
Operating Income
Operating Expenses	(464)	(458)	(443)	(455)	(455)	(427)	(425)	(420)	(466)	(494)	(504)	(513)	(507)	(471)	(446)	(421)	(416)	(465)	(548)	(578)	(601)	(595)	(515)	(472)	(388)	(338)	(317)	(338)	(319)	(362)	(383)	(374)	(369)	(386)	(399)	(397)
Selling, General & Administrative	(428)	(456)	(442)	(454)	(422)	(431)	(424)	(412)	(433)	(458)	(462)	(470)	(471)	(414)	(385)	(354)	(382)	(424)	(505)	(539)	(563)	(544)	(468)	(425)	(350)	(293)	(271)	(293)	(285)	(313)	(336)	(322)	(328)	(340)	(355)	(363)
Research & Development	(36)	0	0	0	(34)	0	0	(9)	(33)	(25)	(35)	(35)	(37)	(36)	(35)	(37)	(35)	(36)	(37)	(35)	(33)	(36)	(34)	(33)	(23)	(32)	(34)	(34)	(34)	(35)	(36)	(39)	(41)	(41)	(39)	(35)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(9)	0	0	0	(17)	0	0	0	(5)	0	0	0	(7)	0	0	0
Other Operating Expenses	(0)	(2)	(1)	(1)	2	3	(0)	0	2	(11)	(7)	(7)	2	(21)	(26)	(30)	1	(5)	(6)	(4)	4	(15)	(13)	(13)	2	(13)	(12)	(11)	6	(14)	(11)	(13)	7	(5)	(6)	1
Operating Income	158 N/A	162 +3%	147 -9%	151 +3%	133 -12%	136 +2%	158 +16%	156 -1%	111 -29%	114 +3%	70 -39%	21 -69%	11 -50%	(24) N/A	18 N/A	48 +172%	50 +5%	53 +5%	(16) N/A	(48) -206%	(20) +59%	(47) -133%	(7) +86%	9 N/A	26 +194%	59 +129%	72 +22%	77 +7%	80 +3%	63 -21%	59 -7%	60 +2%	46 -23%	33 -29%	19 -40%	11 -43%
Pre-Tax Income
Interest Income Expense	7	7	11	16	19	27	32	39	39	35	36	34	45	47	43	42	75	74	133	135	89	86	70	62	47	46	(1)	2	10	(1)	(4)	(8)	1	(3)	(1)	(4)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	(6)	(0)	(1)	(1)	(12)	(0)	0	0	(20)	(0)	(0)	(0)	(1)	(1)	(1)	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	10	10	9	9	8	11	2	2	4	6	6	9	3	(2)	(4)	(8)	(1)	(2)	1	3	(2)	(2)	(4)	(3)	1	1	2	0	1	(0)	(1)	(1)	1	1	2	2
Pre-Tax Income	174 N/A	179 +3%	168 -6%	176 +5%	159 -9%	174 +9%	192 +11%	197 +3%	154 -22%	155 +0%	112 -28%	65 -42%	55 -15%	20 -64%	57 +185%	82 +45%	124 +50%	125 +1%	119 -5%	89 -25%	61 -31%	38 -39%	59 +56%	67 +14%	61 -9%	105 +72%	73 -31%	80 +10%	71 -11%	62 -12%	54 -14%	51 -5%	47 -8%	30 -36%	20 -31%	8 -60%
Net Income
Tax Provision	(25)	(25)	(25)	(30)	(21)	(25)	(24)	(26)	(26)	(24)	(20)	(10)	(5)	(0)	(8)	(10)	(11)	(12)	(2)	0	(5)	(1)	(6)	(6)	(3)	(8)	(9)	(12)	(16)	(15)	(13)	(13)	(6)	(3)	(10)	(9)
Income from Continuing Operations	150	154	142	146	138	149	169	171	128	130	92	54	50	20	49	73	113	113	117	89	57	36	52	61	58	97	63	68	54	47	40	38	41	26	11	(1)
Income to Minority Interest	0	0	0	0	0	0	0	1	(1)	(1)	(1)	(2)	(1)	(1)	1	2	4	5	5	8	12	13	10	8	1	2	5	5	11	10	8	6	0	0	(0)	(0)
Net Income (Common)	150 N/A	154 +3%	142 -8%	146 +2%	138 -5%	149 +8%	169 +13%	172 +2%	127 -26%	129 +2%	91 -29%	53 -42%	50 -6%	19 -62%	50 +167%	74 +49%	117 +57%	118 +1%	122 +4%	97 -20%	69 -29%	50 -28%	62 +25%	69 +11%	59 -14%	98 +66%	68 -31%	73 +7%	65 -10%	57 -13%	48 -15%	44 -8%	41 -6%	26 -36%	11 -60%	(1) N/A
EPS (Diluted)	0.88 N/A	0.91 +3%	0.62 -32%	0.64 +3%	0.65 +2%	0.66 +2%	0.75 +14%	0.77 +3%	0.57 -26%	0.58 +2%	0.41 -29%	0.24 -41%	0.22 -8%	0.08 -64%	0.22 +175%	0.32 +45%	0.52 +63%	0.51 -2%	0.53 +4%	0.42 -21%	0.31 -26%	0.22 -29%	0.27 +23%	0.3 +11%	0.26 -13%	0.43 +65%	0.3 -30%	0.33 +10%	0.29 -12%	0.26 -10%	0.22 -15%	0.2 -9%	0.19 -5%	0.11 -42%	0.04 -64%	-0.01 N/A

Income Statement Balance Sheet Cash Flow Statement

Lafang China Co Ltd
SSE:603630

Income Statement

Earnings Waterfall
Lafang China Co Ltd

Income Statement
Lafang China Co Ltd

See Also

Company

Help

Tools

Stocks

Lafang China Co Ltd SSE:603630

Income Statement

Earnings Waterfall Lafang China Co Ltd

Income Statement Lafang China Co Ltd

See Also

Company

Help

Tools

Stocks

Lafang China Co Ltd
SSE:603630

Earnings Waterfall
Lafang China Co Ltd

Income Statement
Lafang China Co Ltd