Zhenhai Petrochemical Engineering Co Ltd
SSE:603637
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhenhai Petrochemical Engineering Co Ltd
SSE:603637
|
CN |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
US |
|
A
|
Amba Enterprises Ltd
BSE:539196
|
IN |
|
D
|
Dhanvantri Jeevan Rekha Ltd
BSE:531043
|
IN |
|
Banca Mediolanum SpA
MIL:BMED
|
IT |
|
J
|
Jangho Group Co Ltd
SSE:601886
|
CN |
Income Statement
Earnings Waterfall
Zhenhai Petrochemical Engineering Co Ltd
Income Statement
Zhenhai Petrochemical Engineering Co Ltd
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
463
N/A
|
305
-34%
|
266
-13%
|
208
-22%
|
212
+2%
|
292
+38%
|
321
+10%
|
437
+36%
|
526
+20%
|
634
+21%
|
650
+3%
|
671
+3%
|
856
+27%
|
1 033
+21%
|
1 037
+0%
|
1 104
+7%
|
1 039
-6%
|
1 096
+6%
|
1 179
+8%
|
1 217
+3%
|
1 148
-6%
|
1 100
-4%
|
1 080
-2%
|
962
-11%
|
906
-6%
|
574
-37%
|
554
-4%
|
522
-6%
|
461
-12%
|
585
+27%
|
553
-6%
|
513
-7%
|
555
+8%
|
518
-7%
|
470
-9%
|
488
+4%
|
485
-1%
|
462
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(341)
|
(199)
|
(165)
|
(124)
|
(135)
|
(212)
|
(238)
|
(349)
|
(435)
|
(540)
|
(555)
|
(582)
|
(762)
|
(925)
|
(936)
|
(1 000)
|
(940)
|
(983)
|
(1 062)
|
(1 095)
|
(1 029)
|
(983)
|
(958)
|
(826)
|
(777)
|
(412)
|
(406)
|
(376)
|
(315)
|
(426)
|
(397)
|
(351)
|
(401)
|
(375)
|
(329)
|
(361)
|
(337)
|
(342)
|
|
| Gross Profit |
123
N/A
|
105
-14%
|
101
-4%
|
84
-17%
|
77
-8%
|
81
+5%
|
82
+2%
|
87
+6%
|
91
+4%
|
94
+4%
|
95
+0%
|
89
-6%
|
93
+4%
|
108
+16%
|
101
-7%
|
104
+3%
|
98
-6%
|
113
+15%
|
117
+3%
|
122
+4%
|
119
-2%
|
117
-1%
|
123
+4%
|
135
+10%
|
130
-4%
|
163
+25%
|
147
-9%
|
145
-1%
|
146
+0%
|
159
+9%
|
156
-2%
|
163
+4%
|
154
-5%
|
142
-8%
|
140
-1%
|
127
-9%
|
148
+17%
|
120
-19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(52)
|
(48)
|
(46)
|
(37)
|
(35)
|
(39)
|
(39)
|
(46)
|
(48)
|
(55)
|
(52)
|
(51)
|
(54)
|
(67)
|
(60)
|
(62)
|
(61)
|
(66)
|
(68)
|
(63)
|
(63)
|
(64)
|
(61)
|
(61)
|
(60)
|
(67)
|
(45)
|
(52)
|
(50)
|
(67)
|
(77)
|
(84)
|
(64)
|
(58)
|
(53)
|
(43)
|
(58)
|
(57)
|
|
| Selling, General & Administrative |
(49)
|
(26)
|
(45)
|
(44)
|
(42)
|
(25)
|
(44)
|
(45)
|
(43)
|
(34)
|
(33)
|
(29)
|
(29)
|
(34)
|
(32)
|
(37)
|
(37)
|
(35)
|
(41)
|
(34)
|
(33)
|
(29)
|
(32)
|
(36)
|
(35)
|
(37)
|
(31)
|
(34)
|
(32)
|
(41)
|
(46)
|
(49)
|
(39)
|
(33)
|
(29)
|
(20)
|
(27)
|
(30)
|
|
| Research & Development |
0
|
(18)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
(4)
|
(21)
|
(18)
|
(22)
|
(24)
|
(31)
|
(31)
|
(34)
|
(32)
|
(34)
|
(36)
|
(35)
|
(37)
|
(35)
|
(35)
|
(35)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(35)
|
(35)
|
(33)
|
(33)
|
(33)
|
(33)
|
(29)
|
|
| Depreciation & Amortization |
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
|
| Other Operating Expenses |
(3)
|
0
|
(1)
|
8
|
8
|
9
|
5
|
(1)
|
(2)
|
5
|
(2)
|
(1)
|
(1)
|
4
|
4
|
9
|
9
|
9
|
9
|
6
|
6
|
6
|
7
|
11
|
10
|
9
|
20
|
16
|
16
|
15
|
4
|
(1)
|
10
|
14
|
10
|
11
|
3
|
7
|
|
| Operating Income |
70
N/A
|
57
-19%
|
56
-2%
|
47
-16%
|
43
-9%
|
42
-1%
|
43
+2%
|
41
-5%
|
43
+4%
|
39
-8%
|
42
+8%
|
38
-10%
|
40
+5%
|
42
+5%
|
41
-2%
|
42
+3%
|
38
-10%
|
47
+25%
|
48
+2%
|
59
+22%
|
56
-5%
|
54
-4%
|
62
+16%
|
74
+19%
|
70
-6%
|
95
+36%
|
102
+7%
|
93
-9%
|
95
+2%
|
93
-3%
|
79
-15%
|
78
-1%
|
89
+14%
|
84
-6%
|
87
+3%
|
85
-3%
|
91
+7%
|
63
-31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6
|
5
|
5
|
5
|
9
|
9
|
13
|
13
|
16
|
22
|
18
|
21
|
19
|
22
|
24
|
29
|
29
|
27
|
32
|
30
|
30
|
24
|
26
|
23
|
22
|
22
|
21
|
22
|
20
|
20
|
22
|
27
|
26
|
25
|
20
|
11
|
12
|
10
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
8
|
8
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
84
N/A
|
70
-17%
|
69
-2%
|
54
-21%
|
52
-4%
|
51
-2%
|
56
+9%
|
53
-5%
|
58
+9%
|
62
+6%
|
60
-2%
|
60
-1%
|
59
-1%
|
64
+7%
|
64
+0%
|
70
+10%
|
65
-6%
|
73
+12%
|
80
+9%
|
89
+11%
|
86
-3%
|
85
-1%
|
89
+5%
|
97
+9%
|
92
-5%
|
117
+28%
|
124
+5%
|
115
-7%
|
115
+0%
|
113
-2%
|
100
-11%
|
106
+5%
|
115
+9%
|
109
-5%
|
107
-3%
|
96
-10%
|
102
+7%
|
73
-28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(8)
|
(9)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(14)
|
(14)
|
(14)
|
(12)
|
(12)
|
(10)
|
(11)
|
(15)
|
(12)
|
(12)
|
(10)
|
(10)
|
(7)
|
|
| Income from Continuing Operations |
73
|
60
|
59
|
47
|
46
|
44
|
48
|
46
|
50
|
54
|
53
|
53
|
52
|
58
|
58
|
63
|
59
|
65
|
71
|
78
|
76
|
75
|
79
|
86
|
82
|
103
|
109
|
101
|
103
|
101
|
90
|
95
|
100
|
97
|
95
|
86
|
93
|
66
|
|
| Net Income (Common) |
73
N/A
|
60
-17%
|
59
-2%
|
47
-20%
|
46
-2%
|
44
-4%
|
48
+9%
|
46
-5%
|
50
+8%
|
54
+8%
|
53
-2%
|
53
0%
|
52
-1%
|
58
+10%
|
58
+0%
|
63
+9%
|
59
-6%
|
65
+10%
|
71
+9%
|
78
+10%
|
76
-3%
|
75
-1%
|
79
+5%
|
86
+9%
|
82
-5%
|
103
+26%
|
109
+6%
|
101
-7%
|
103
+2%
|
101
-2%
|
90
-11%
|
95
+5%
|
100
+6%
|
97
-3%
|
95
-3%
|
86
-9%
|
93
+8%
|
66
-29%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.33
-18%
|
0.26
-21%
|
0.26
N/A
|
0.19
-27%
|
0.19
N/A
|
0.19
N/A
|
0.19
N/A
|
0.2
+5%
|
0.22
+10%
|
0.22
N/A
|
0.22
N/A
|
0.22
N/A
|
0.24
+9%
|
0.24
N/A
|
0.27
+13%
|
0.25
-7%
|
0.27
+8%
|
0.3
+11%
|
0.32
+7%
|
0.32
N/A
|
0.31
-3%
|
0.33
+6%
|
0.36
+9%
|
0.34
-6%
|
0.43
+26%
|
0.46
+7%
|
0.43
-7%
|
0.43
N/A
|
0.42
-2%
|
0.38
-10%
|
0.4
+5%
|
0.4
N/A
|
0.41
+2%
|
0.4
-2%
|
0.36
-10%
|
0.39
+8%
|
0.28
-28%
|
|