Q

Qijing Machinery Co Ltd
SSE:603677

Watchlist Manager
Qijing Machinery Co Ltd
SSE:603677
Watchlist
Price: 18 CNY -1.04% Market Closed
Market Cap: 3.5B CNY

Intrinsic Value

The intrinsic value of one Qijing Machinery Co Ltd stock under the Base Case scenario is 11.91 CNY. Compared to the current market price of 18 CNY, Qijing Machinery Co Ltd is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.91 CNY
Overvaluation 34%
Intrinsic Value
Price
Q
Worst Case
Base Case
Best Case

Valuation History
Qijing Machinery Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Qijing Machinery Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Qijing Machinery Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Qijing Machinery Co Ltd.

Explain Valuation
Compare Qijing Machinery Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Qijing Machinery Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Qijing Machinery Co Ltd

Current Assets 1.5B
Receivables 736m
Other Current Assets 726m
Non-Current Assets 792m
Long-Term Investments 3.5m
PP&E 686m
Intangibles 92m
Other Non-Current Assets 10.5m
Current Liabilities 682m
Accounts Payable 541m
Accrued Liabilities 38m
Short-Term Debt 20m
Other Current Liabilities 83m
Non-Current Liabilities 408m
Long-Term Debt 357m
Other Non-Current Liabilities 51m
Efficiency

Free Cash Flow Analysis
Qijing Machinery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Qijing Machinery Co Ltd

Revenue
2.1B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
260.7m CNY
Operating Expenses
-191.8m CNY
Operating Income
68.9m CNY
Other Expenses
-517.2k CNY
Net Income
68.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Qijing Machinery Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
45/100
Profitability
Score

Qijing Machinery Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Qijing Machinery Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
64/100
Solvency
Score

Qijing Machinery Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Qijing Machinery Co Ltd

There are no price targets for Qijing Machinery Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Qijing Machinery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Qijing Machinery Co Ltd stock?

The intrinsic value of one Qijing Machinery Co Ltd stock under the Base Case scenario is 11.91 CNY.

Is Qijing Machinery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 18 CNY, Qijing Machinery Co Ltd is Overvalued by 34%.

Back to Top