F
Fulongma Group Co Ltd
SSE:603686
Fulongma Group Co Ltd
SSE:603686
Price:
18.88
CNY
0.27%
Market Cap:
¥7.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
Fulongma Group Co Ltd
SSE:603686
|
CN |
|
Anker Innovations Technology Co Ltd
SZSE:300866
|
CN |
|
Q
|
Qingmu Digital Technology Co Ltd
SZSE:301110
|
CN |
|
Kangmei Pharmaceutical Co Ltd
SSE:600518
|
CN |
|
A
|
Amazon.com Inc
MIL:AMZN
|
US |
|
Rupa & Company Ltd
NSE:RUPA
|
IN |
|
C
|
China Smarter Energy Group Holdings Ltd
HKEX:1004
|
HK |
|
Ernest Borel Holdings Ltd
HKEX:1856
|
HK |
|
P
|
PNC Infratech Ltd
NSE:PNCINFRA
|
IN |
|
TJX Companies Inc
NYSE:TJX
|
US |
|
G
|
Gentex Corp
SWB:GTX
|
US |
|
Cimbeton Hazirbeton ve Prefabrik Yapi Elemanlari Sanayi ve Ticaret AS
IST:CMBTN.E
|
TR |
Income Statement
Earnings Waterfall
Fulongma Group Co Ltd
Fulongma Group Co Ltd
Income Statement
Fulongma Group Co Ltd
Fulongma Group Co Ltd
Currency: CNY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
9
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
2
|
3
|
5
|
8
|
8
|
9
|
8
|
6
|
6
|
4
|
6
|
6
|
12
|
16
|
17
|
21
|
17
|
20
|
18
|
18
|
18
|
15
|
17
|
19
|
24
|
27
|
0
|
0
|
|
| Revenue |
1 158
N/A
|
1 182
+2%
|
1 253
+6%
|
1 384
+10%
|
1 410
+2%
|
1 532
+9%
|
1 633
+7%
|
1 790
+10%
|
1 958
+9%
|
2 218
+13%
|
2 444
+10%
|
2 665
+9%
|
2 917
+9%
|
3 085
+6%
|
3 187
+3%
|
3 229
+1%
|
3 301
+2%
|
3 444
+4%
|
3 540
+3%
|
3 746
+6%
|
3 984
+6%
|
4 228
+6%
|
4 424
+5%
|
4 732
+7%
|
5 100
+8%
|
5 443
+7%
|
5 778
+6%
|
5 800
+0%
|
5 775
0%
|
5 702
-1%
|
5 525
-3%
|
5 371
-3%
|
5 204
-3%
|
5 080
-2%
|
5 067
0%
|
5 084
+0%
|
5 113
+1%
|
5 106
0%
|
5 086
0%
|
5 122
+1%
|
5 136
+0%
|
5 040
-2%
|
5 019
0%
|
5 002
0%
|
4 848
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(779)
|
(795)
|
(847)
|
(948)
|
(973)
|
(1 057)
|
(1 128)
|
(1 243)
|
(1 354)
|
(1 535)
|
(1 738)
|
(1 924)
|
(2 135)
|
(2 257)
|
(2 359)
|
(2 410)
|
(2 486)
|
(2 598)
|
(2 695)
|
(2 833)
|
(3 004)
|
(3 142)
|
(3 291)
|
(3 503)
|
(3 750)
|
(3 971)
|
(4 279)
|
(4 352)
|
(4 398)
|
(4 495)
|
(4 367)
|
(4 262)
|
(4 143)
|
(3 952)
|
(3 956)
|
(3 961)
|
(3 969)
|
(3 957)
|
(3 982)
|
(4 036)
|
(4 091)
|
(3 979)
|
(3 950)
|
(3 906)
|
(3 789)
|
|
| Gross Profit |
379
N/A
|
387
+2%
|
406
+5%
|
436
+7%
|
436
+0%
|
475
+9%
|
504
+6%
|
547
+8%
|
604
+10%
|
683
+13%
|
706
+3%
|
740
+5%
|
783
+6%
|
828
+6%
|
828
+0%
|
819
-1%
|
815
0%
|
845
+4%
|
845
0%
|
913
+8%
|
979
+7%
|
1 086
+11%
|
1 133
+4%
|
1 229
+9%
|
1 349
+10%
|
1 472
+9%
|
1 499
+2%
|
1 449
-3%
|
1 377
-5%
|
1 207
-12%
|
1 158
-4%
|
1 109
-4%
|
1 061
-4%
|
1 127
+6%
|
1 111
-1%
|
1 123
+1%
|
1 143
+2%
|
1 149
+1%
|
1 103
-4%
|
1 086
-2%
|
1 044
-4%
|
1 061
+2%
|
1 069
+1%
|
1 096
+2%
|
1 059
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(232)
|
(234)
|
(243)
|
(267)
|
(275)
|
(319)
|
(333)
|
(358)
|
(395)
|
(446)
|
(451)
|
(469)
|
(492)
|
(516)
|
(505)
|
(502)
|
(500)
|
(572)
|
(590)
|
(640)
|
(679)
|
(726)
|
(714)
|
(738)
|
(780)
|
(836)
|
(819)
|
(792)
|
(753)
|
(709)
|
(696)
|
(669)
|
(658)
|
(683)
|
(662)
|
(691)
|
(722)
|
(733)
|
(712)
|
(722)
|
(721)
|
(764)
|
(762)
|
(786)
|
(745)
|
|
| Selling, General & Administrative |
(212)
|
(191)
|
(228)
|
(242)
|
(253)
|
(262)
|
(319)
|
(350)
|
(382)
|
(409)
|
(418)
|
(436)
|
(460)
|
(469)
|
(491)
|
(474)
|
(458)
|
(528)
|
(499)
|
(577)
|
(633)
|
(689)
|
(714)
|
(707)
|
(754)
|
(787)
|
(765)
|
(750)
|
(722)
|
(650)
|
(654)
|
(629)
|
(607)
|
(649)
|
(630)
|
(658)
|
(677)
|
(684)
|
(643)
|
(657)
|
(653)
|
(691)
|
(682)
|
(703)
|
(687)
|
|
| Research & Development |
0
|
(40)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
(20)
|
(43)
|
(41)
|
(57)
|
(51)
|
(47)
|
(44)
|
(52)
|
(61)
|
(40)
|
(60)
|
(49)
|
(39)
|
(52)
|
(58)
|
(58)
|
(60)
|
(39)
|
(58)
|
(61)
|
(66)
|
(60)
|
(73)
|
(76)
|
(69)
|
(59)
|
(63)
|
(64)
|
(63)
|
|
| Depreciation & Amortization |
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(20)
|
(1)
|
(15)
|
(25)
|
(22)
|
(1)
|
(14)
|
(7)
|
(13)
|
(1)
|
(33)
|
(33)
|
(32)
|
6
|
(14)
|
(27)
|
(22)
|
9
|
(49)
|
(7)
|
5
|
21
|
44
|
21
|
34
|
8
|
5
|
8
|
7
|
30
|
16
|
18
|
9
|
43
|
26
|
29
|
21
|
41
|
5
|
11
|
1
|
30
|
(17)
|
(19)
|
4
|
|
| Operating Income |
147
N/A
|
153
+4%
|
163
+6%
|
169
+4%
|
161
-5%
|
155
-3%
|
172
+10%
|
190
+11%
|
209
+10%
|
238
+14%
|
255
+7%
|
272
+7%
|
290
+7%
|
312
+8%
|
323
+3%
|
317
-2%
|
315
-1%
|
273
-13%
|
255
-7%
|
273
+7%
|
300
+10%
|
359
+20%
|
419
+17%
|
492
+17%
|
569
+16%
|
636
+12%
|
679
+7%
|
657
-3%
|
623
-5%
|
499
-20%
|
461
-7%
|
441
-4%
|
403
-9%
|
444
+10%
|
449
+1%
|
432
-4%
|
421
-3%
|
416
-1%
|
392
-6%
|
364
-7%
|
323
-11%
|
297
-8%
|
308
+4%
|
310
+1%
|
314
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(7)
|
(5)
|
1
|
5
|
10
|
11
|
11
|
10
|
14
|
13
|
12
|
12
|
14
|
21
|
26
|
31
|
31
|
21
|
17
|
10
|
8
|
6
|
4
|
9
|
14
|
14
|
10
|
6
|
16
|
10
|
10
|
9
|
3
|
1
|
4
|
7
|
4
|
2
|
3
|
(3)
|
(5)
|
(10)
|
(9)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(7)
|
(5)
|
(5)
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
4
|
4
|
6
|
13
|
13
|
10
|
11
|
6
|
12
|
12
|
8
|
5
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(5)
|
(4)
|
(9)
|
(9)
|
(8)
|
(2)
|
(3)
|
(2)
|
(5)
|
(4)
|
(5)
|
(6)
|
(2)
|
(8)
|
(10)
|
(12)
|
(13)
|
|
| Pre-Tax Income |
147
N/A
|
150
+2%
|
163
+8%
|
175
+7%
|
178
+2%
|
178
0%
|
193
+8%
|
211
+10%
|
225
+6%
|
263
+17%
|
279
+6%
|
292
+5%
|
307
+5%
|
322
+5%
|
339
+5%
|
338
0%
|
340
+1%
|
301
-12%
|
272
-10%
|
286
+5%
|
306
+7%
|
362
+18%
|
417
+15%
|
487
+17%
|
570
+17%
|
643
+13%
|
688
+7%
|
662
-4%
|
623
-6%
|
505
-19%
|
462
-9%
|
438
-5%
|
402
-8%
|
441
+10%
|
446
+1%
|
432
-3%
|
420
-3%
|
414
-2%
|
386
-7%
|
357
-7%
|
314
-12%
|
277
-12%
|
282
+2%
|
285
+1%
|
287
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(20)
|
(24)
|
(25)
|
(26)
|
(25)
|
(28)
|
(37)
|
(43)
|
(45)
|
(43)
|
(42)
|
(41)
|
(49)
|
(53)
|
(55)
|
(57)
|
(44)
|
(39)
|
(40)
|
(47)
|
(65)
|
(74)
|
(77)
|
(83)
|
(99)
|
(105)
|
(103)
|
(97)
|
(67)
|
(66)
|
(75)
|
(78)
|
(85)
|
(89)
|
(85)
|
(87)
|
(101)
|
(97)
|
(96)
|
(88)
|
(79)
|
(81)
|
(88)
|
(100)
|
|
| Income from Continuing Operations |
128
|
130
|
138
|
149
|
152
|
153
|
164
|
174
|
182
|
218
|
235
|
249
|
266
|
273
|
287
|
283
|
284
|
257
|
233
|
245
|
259
|
297
|
343
|
411
|
488
|
544
|
583
|
560
|
526
|
438
|
396
|
363
|
324
|
355
|
357
|
347
|
333
|
312
|
288
|
261
|
226
|
198
|
201
|
197
|
187
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(4)
|
(7)
|
(9)
|
(13)
|
(15)
|
(13)
|
(14)
|
(15)
|
(16)
|
(20)
|
(21)
|
(21)
|
(23)
|
(27)
|
(47)
|
(68)
|
(86)
|
(102)
|
(99)
|
(101)
|
(107)
|
(98)
|
(96)
|
(90)
|
(83)
|
(95)
|
(98)
|
(99)
|
(94)
|
(80)
|
(68)
|
(66)
|
(65)
|
(52)
|
(57)
|
(52)
|
(44)
|
|
| Net Income (Common) |
128
N/A
|
130
+1%
|
138
+7%
|
149
+8%
|
151
+2%
|
151
0%
|
161
+7%
|
172
+7%
|
178
+4%
|
211
+19%
|
226
+7%
|
237
+5%
|
251
+6%
|
260
+4%
|
273
+5%
|
268
-2%
|
268
0%
|
236
-12%
|
212
-10%
|
224
+6%
|
237
+6%
|
270
+14%
|
296
+10%
|
343
+16%
|
402
+17%
|
443
+10%
|
484
+9%
|
459
-5%
|
419
-9%
|
340
-19%
|
300
-12%
|
273
-9%
|
241
-12%
|
261
+8%
|
259
-1%
|
248
-4%
|
239
-4%
|
232
-3%
|
220
-5%
|
195
-11%
|
162
-17%
|
145
-10%
|
144
-1%
|
145
+0%
|
143
-1%
|
|
| EPS (Diluted) |
0.46
N/A
|
0.46
N/A
|
0.39
-15%
|
0.4
+3%
|
0.4
N/A
|
0.4
N/A
|
0.43
+7%
|
0.46
+7%
|
0.47
+2%
|
0.56
+19%
|
0.6
+7%
|
0.63
+5%
|
0.66
+5%
|
0.68
+3%
|
0.67
-1%
|
0.64
-4%
|
0.63
-2%
|
0.57
-10%
|
0.51
-11%
|
0.54
+6%
|
0.57
+6%
|
0.65
+14%
|
0.71
+9%
|
0.82
+15%
|
0.97
+18%
|
1.06
+9%
|
1.17
+10%
|
1.11
-5%
|
1.01
-9%
|
0.82
-19%
|
0.72
-12%
|
0.66
-8%
|
0.58
-12%
|
0.63
+9%
|
0.62
-2%
|
0.59
-5%
|
0.58
-2%
|
0.56
-3%
|
0.53
-5%
|
0.47
-11%
|
0.39
-17%
|
0.35
-10%
|
0.35
N/A
|
0.35
N/A
|
0.34
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
