Ningbo Water Meter Co Ltd
SSE:603700
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ningbo Water Meter Co Ltd
SSE:603700
|
CN |
|
Ausupreme International Holdings Ltd
HKEX:2031
|
HK |
Income Statement
Earnings Waterfall
Ningbo Water Meter Co Ltd
Income Statement
Ningbo Water Meter Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
1 679
N/A
|
1 647
-2%
|
1 589
-4%
|
1 555
-2%
|
1 623
+4%
|
1 696
+5%
|
1 766
+4%
|
1 789
+1%
|
1 728
-3%
|
1 618
-6%
|
1 544
-5%
|
1 501
-3%
|
1 515
+1%
|
1 567
+3%
|
1 689
+8%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 188)
|
(1 192)
|
(1 156)
|
(1 116)
|
(1 178)
|
(1 223)
|
(1 267)
|
(1 278)
|
(1 230)
|
(1 189)
|
(1 174)
|
(1 185)
|
(1 236)
|
(1 259)
|
(1 361)
|
|
| Gross Profit |
491
N/A
|
455
-7%
|
433
-5%
|
439
+1%
|
445
+1%
|
473
+6%
|
498
+5%
|
512
+3%
|
498
-3%
|
429
-14%
|
370
-14%
|
315
-15%
|
279
-11%
|
308
+10%
|
328
+6%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(276)
|
(288)
|
(292)
|
(314)
|
(312)
|
(333)
|
(346)
|
(369)
|
(355)
|
(310)
|
(283)
|
(265)
|
(249)
|
(272)
|
(276)
|
|
| Selling, General & Administrative |
(253)
|
(268)
|
(272)
|
(288)
|
(294)
|
(308)
|
(317)
|
(331)
|
(327)
|
(286)
|
(261)
|
(229)
|
(211)
|
(234)
|
(231)
|
|
| Research & Development |
(66)
|
(64)
|
(63)
|
(60)
|
(57)
|
(59)
|
(64)
|
(70)
|
(71)
|
(68)
|
(70)
|
(74)
|
(77)
|
(78)
|
(78)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
43
|
44
|
42
|
41
|
40
|
34
|
35
|
40
|
43
|
44
|
48
|
48
|
38
|
40
|
33
|
|
| Operating Income |
215
N/A
|
167
-23%
|
141
-15%
|
126
-11%
|
133
+6%
|
140
+5%
|
152
+8%
|
142
-6%
|
144
+1%
|
119
-17%
|
87
-27%
|
50
-43%
|
30
-41%
|
36
+21%
|
52
+44%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
8
|
13
|
12
|
11
|
8
|
2
|
(2)
|
2
|
3
|
3
|
3
|
4
|
44
|
47
|
51
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
4
|
4
|
6
|
5
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
|
| Pre-Tax Income |
225
N/A
|
183
-19%
|
156
-14%
|
142
-9%
|
146
+3%
|
146
0%
|
153
+5%
|
146
-5%
|
149
+2%
|
124
-17%
|
92
-26%
|
56
-39%
|
75
+32%
|
83
+11%
|
103
+24%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(27)
|
(25)
|
(22)
|
(16)
|
(16)
|
(9)
|
(10)
|
(15)
|
(16)
|
(14)
|
(8)
|
(4)
|
(6)
|
(7)
|
(11)
|
|
| Income from Continuing Operations |
198
|
158
|
134
|
126
|
130
|
136
|
144
|
131
|
133
|
110
|
84
|
52
|
69
|
76
|
92
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
199
N/A
|
159
-20%
|
135
-15%
|
126
-7%
|
131
+3%
|
137
+5%
|
144
+5%
|
131
-9%
|
133
+1%
|
110
-17%
|
85
-23%
|
52
-38%
|
69
+32%
|
76
+10%
|
93
+22%
|
|
| EPS (Diluted) |
0.98
N/A
|
0.78
-20%
|
0.69
-12%
|
0.63
-9%
|
0.65
+3%
|
0.69
+6%
|
0.72
+4%
|
0.66
-8%
|
0.66
N/A
|
0.55
-17%
|
0.47
-15%
|
0.26
-45%
|
0.33
+27%
|
0.38
+15%
|
0.46
+21%
|
|