Ningbo Water Meter Co Ltd
SSE:603700
Income Statement
Earnings Waterfall
Ningbo Water Meter Co Ltd
Revenue
|
1.8B
CNY
|
Cost of Revenue
|
-1.3B
CNY
|
Gross Profit
|
511.6m
CNY
|
Operating Expenses
|
-369.1m
CNY
|
Operating Income
|
142.4m
CNY
|
Other Expenses
|
-11.2m
CNY
|
Net Income
|
131.3m
CNY
|
Income Statement
Ningbo Water Meter Co Ltd
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
1 679
N/A
|
1 647
-2%
|
1 589
-4%
|
1 555
-2%
|
1 623
+4%
|
1 696
+5%
|
1 766
+4%
|
1 789
+1%
|
|
Gross Profit | |||||||||
Cost of Revenue |
(1 188)
|
(1 192)
|
(1 156)
|
(1 116)
|
(1 178)
|
(1 223)
|
(1 267)
|
(1 278)
|
|
Gross Profit |
491
N/A
|
455
-7%
|
433
-5%
|
439
+1%
|
445
+1%
|
473
+6%
|
498
+5%
|
512
+3%
|
|
Operating Income | |||||||||
Operating Expenses |
(276)
|
(288)
|
(292)
|
(314)
|
(312)
|
(333)
|
(346)
|
(369)
|
|
Selling, General & Administrative |
(253)
|
(268)
|
(272)
|
(288)
|
(294)
|
(308)
|
(317)
|
(331)
|
|
Research & Development |
(66)
|
(64)
|
(63)
|
(60)
|
(57)
|
(59)
|
(64)
|
(70)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
|
Other Operating Expenses |
43
|
44
|
42
|
41
|
40
|
34
|
35
|
40
|
|
Operating Income |
215
N/A
|
167
-23%
|
141
-15%
|
126
-11%
|
133
+6%
|
140
+5%
|
152
+8%
|
142
-6%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
8
|
13
|
12
|
11
|
8
|
2
|
(2)
|
2
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
|
Total Other Income |
2
|
4
|
4
|
6
|
5
|
3
|
3
|
3
|
|
Pre-Tax Income |
225
N/A
|
183
-19%
|
156
-14%
|
142
-9%
|
146
+3%
|
146
0%
|
153
+5%
|
146
-5%
|
|
Net Income | |||||||||
Tax Provision |
(27)
|
(25)
|
(22)
|
(16)
|
(16)
|
(9)
|
(10)
|
(15)
|
|
Income from Continuing Operations |
198
|
158
|
134
|
126
|
130
|
136
|
144
|
131
|
|
Income to Minority Interest |
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
|
Net Income (Common) |
199
N/A
|
159
-20%
|
135
-15%
|
126
-7%
|
131
+3%
|
137
+5%
|
144
+5%
|
131
-9%
|
|
EPS (Diluted) |
0.98
N/A
|
0.78
-20%
|
0.69
-12%
|
0.63
-9%
|
0.65
+3%
|
0.69
+6%
|
0.72
+4%
|
0.66
-8%
|