Xiangpiaopiao Food Co Ltd Intrinsic Valuation and Fundamental Analysis - Xiangpiaopiao Food Co Ltd - Alpha Spread

Xiangpiaopiao Food Co Ltd
SSE:603711

Watchlist Manager
Xiangpiaopiao Food Co Ltd Logo
Xiangpiaopiao Food Co Ltd
SSE:603711
Watchlist
Price: 10.54 CNY -1.22% Market Closed
Market Cap: 4.3B CNY
Have any thoughts about
Xiangpiaopiao Food Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Xiangpiaopiao Food Co Ltd stock under the Base Case scenario is 27.44 CNY. Compared to the current market price of 10.54 CNY, Xiangpiaopiao Food Co Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27.44 CNY
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xiangpiaopiao Food Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xiangpiaopiao Food Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Xiangpiaopiao Food Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Xiangpiaopiao Food Co Ltd

Provide an overview of the primary business activities
of Xiangpiaopiao Food Co Ltd.

What unique competitive advantages
does Xiangpiaopiao Food Co Ltd hold over its rivals?

What risks and challenges
does Xiangpiaopiao Food Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiangpiaopiao Food Co Ltd.

Provide P/S
for Xiangpiaopiao Food Co Ltd.

Provide P/E
for Xiangpiaopiao Food Co Ltd.

Provide P/OCF
for Xiangpiaopiao Food Co Ltd.

Provide P/FCFE
for Xiangpiaopiao Food Co Ltd.

Provide P/B
for Xiangpiaopiao Food Co Ltd.

Provide EV/S
for Xiangpiaopiao Food Co Ltd.

Provide EV/GP
for Xiangpiaopiao Food Co Ltd.

Provide EV/EBITDA
for Xiangpiaopiao Food Co Ltd.

Provide EV/EBIT
for Xiangpiaopiao Food Co Ltd.

Provide EV/OCF
for Xiangpiaopiao Food Co Ltd.

Provide EV/FCFF
for Xiangpiaopiao Food Co Ltd.

Provide EV/IC
for Xiangpiaopiao Food Co Ltd.

Show me price targets
for Xiangpiaopiao Food Co Ltd made by professional analysts.

What are the Revenue projections
for Xiangpiaopiao Food Co Ltd?

How accurate were the past Revenue estimates
for Xiangpiaopiao Food Co Ltd?

What are the Net Income projections
for Xiangpiaopiao Food Co Ltd?

How accurate were the past Net Income estimates
for Xiangpiaopiao Food Co Ltd?

What are the EPS projections
for Xiangpiaopiao Food Co Ltd?

How accurate were the past EPS estimates
for Xiangpiaopiao Food Co Ltd?

What are the EBIT projections
for Xiangpiaopiao Food Co Ltd?

How accurate were the past EBIT estimates
for Xiangpiaopiao Food Co Ltd?

Compare the revenue forecasts
for Xiangpiaopiao Food Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xiangpiaopiao Food Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiangpiaopiao Food Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiangpiaopiao Food Co Ltd compared to its peers.

Compare the P/E ratios
of Xiangpiaopiao Food Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiangpiaopiao Food Co Ltd with its peers.

Analyze the financial leverage
of Xiangpiaopiao Food Co Ltd compared to its main competitors.

Show all profitability ratios
for Xiangpiaopiao Food Co Ltd.

Provide ROE
for Xiangpiaopiao Food Co Ltd.

Provide ROA
for Xiangpiaopiao Food Co Ltd.

Provide ROIC
for Xiangpiaopiao Food Co Ltd.

Provide ROCE
for Xiangpiaopiao Food Co Ltd.

Provide Gross Margin
for Xiangpiaopiao Food Co Ltd.

Provide Operating Margin
for Xiangpiaopiao Food Co Ltd.

Provide Net Margin
for Xiangpiaopiao Food Co Ltd.

Provide FCF Margin
for Xiangpiaopiao Food Co Ltd.

Show all solvency ratios
for Xiangpiaopiao Food Co Ltd.

Provide D/E Ratio
for Xiangpiaopiao Food Co Ltd.

Provide D/A Ratio
for Xiangpiaopiao Food Co Ltd.

Provide Interest Coverage Ratio
for Xiangpiaopiao Food Co Ltd.

Provide Altman Z-Score Ratio
for Xiangpiaopiao Food Co Ltd.

Provide Quick Ratio
for Xiangpiaopiao Food Co Ltd.

Provide Current Ratio
for Xiangpiaopiao Food Co Ltd.

Provide Cash Ratio
for Xiangpiaopiao Food Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xiangpiaopiao Food Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xiangpiaopiao Food Co Ltd?

What is the current Free Cash Flow
of Xiangpiaopiao Food Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xiangpiaopiao Food Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiangpiaopiao Food Co Ltd

Current Assets 2.4B
Cash & Short-Term Investments 2.1B
Receivables 58.7m
Other Current Assets 219.5m
Non-Current Assets 1.9B
Long-Term Investments 122.1m
PP&E 1.5B
Intangibles 187.2m
Other Non-Current Assets 136.3m
Current Liabilities 1B
Accounts Payable 175m
Accrued Liabilities 76.3m
Short-Term Debt 610m
Other Current Liabilities 167.3m
Non-Current Liabilities 93.1m
Long-Term Debt 8m
Other Non-Current Liabilities 85.1m
Efficiency

Earnings Waterfall
Xiangpiaopiao Food Co Ltd

Revenue
3.6B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
1.4B CNY
Operating Expenses
-1.1B CNY
Operating Income
289.1m CNY
Other Expenses
5.7m CNY
Net Income
294.8m CNY

Free Cash Flow Analysis
Xiangpiaopiao Food Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiangpiaopiao Food Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
52/100
Profitability
Score

Xiangpiaopiao Food Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiangpiaopiao Food Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
80/100
Solvency
Score

Xiangpiaopiao Food Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiangpiaopiao Food Co Ltd

Wall Street analysts forecast Xiangpiaopiao Food Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiangpiaopiao Food Co Ltd is 21.01 CNY with a low forecast of 20.4 CNY and a high forecast of 22.05 CNY.

Lowest
Price Target
20.4 CNY
94% Upside
Average
Price Target
21.01 CNY
99% Upside
Highest
Price Target
22.05 CNY
109% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Xiangpiaopiao Food Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Xiangpiaopiao Food Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Xiangpiaopiao Food Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Xiangpiaopiao Food Co Ltd

1M 1M
-7%
6M 6M
-37%
1Y 1Y
-36%
3Y 3Y
-24%
5Y 5Y
-66%
10Y 10Y
-46%
Annual Price Range
10.54
52w Low
10.26
52w High
19.43
Price Metrics
Average Annual Return -16.77%
Standard Deviation of Annual Returns 4.13%
Max Drawdown -67%
Shares Statistics
Market Capitalization 4.3B CNY
Shares Outstanding 410 745 800
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Xiangpiaopiao Food Co Ltd Logo
Xiangpiaopiao Food Co Ltd

Country

China

Industry

Food Products

Market Cap

4.3B CNY

Dividend Yield

0%

Description

Xiangpiaopiao Food Co., Ltd. engages in the research & development, production and sale of food products. The company is headquartered in Hangzhou, Zhejiang and currently employs 4,032 full-time employees. The company went IPO on 2017-11-30. The firm's products include dried milk tea and liquid milk tea. The firm distributes its products under the brand name Xiangpiaopiao.

Contact

ZHEJIANG
Hangzhou
13F, West Building, Building 4, Hangzhou Xintiandi Business Center, Xiacheng District
+8657128801027
www.chinaxpp.com

IPO

2017-11-30

Employees

4 032

Officers

See Also

Discover More
What is the Intrinsic Value of one Xiangpiaopiao Food Co Ltd stock?

The intrinsic value of one Xiangpiaopiao Food Co Ltd stock under the Base Case scenario is 27.44 CNY.

Is Xiangpiaopiao Food Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.54 CNY, Xiangpiaopiao Food Co Ltd is Undervalued by 62%.

Back to Top