Milkyway Chemical Supply Chain Service Co Ltd
SSE:603713
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Milkyway Chemical Supply Chain Service Co Ltd
SSE:603713
|
CN |
|
Nickelsearch Ltd
ASX:NIS
|
AU |
|
KRM22 PLC
LSE:KRM
|
UK |
|
Amadeus Fire AG
LSE:0DK9
|
DE |
|
Novartis India Ltd
NSE:NOVARTIND
|
IN |
|
GNCC Capital Inc
OTC:GNCP
|
US |
|
Sky Metals Ltd
ASX:SKY
|
AU |
Balance Sheet
Balance Sheet Decomposition
Milkyway Chemical Supply Chain Service Co Ltd
Milkyway Chemical Supply Chain Service Co Ltd
Balance Sheet
Milkyway Chemical Supply Chain Service Co Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
103
|
108
|
186
|
128
|
127
|
120
|
631
|
1 276
|
1 203
|
1 370
|
1 430
|
|
| Cash |
0
|
6
|
1
|
0
|
0
|
1
|
3
|
1 276
|
1 203
|
1 370
|
1 430
|
|
| Cash Equivalents |
103
|
102
|
185
|
128
|
127
|
119
|
628
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
50
|
66
|
348
|
128
|
18
|
382
|
449
|
270
|
133
|
238
|
|
| Total Receivables |
238
|
333
|
396
|
578
|
778
|
1 542
|
2 963
|
3 328
|
3 216
|
5 089
|
4 983
|
|
| Accounts Receivables |
211
|
291
|
355
|
500
|
674
|
1 167
|
1 943
|
2 045
|
2 113
|
3 748
|
3 779
|
|
| Other Receivables |
27
|
42
|
41
|
78
|
104
|
375
|
1 020
|
1 283
|
1 103
|
1 341
|
1 205
|
|
| Inventory |
1
|
6
|
21
|
5
|
10
|
19
|
78
|
266
|
791
|
623
|
880
|
|
| Other Current Assets |
50
|
30
|
21
|
45
|
86
|
99
|
400
|
199
|
282
|
837
|
6 936
|
|
| Total Current Assets |
392
|
527
|
690
|
1 105
|
1 129
|
1 798
|
4 454
|
5 519
|
5 761
|
8 052
|
14 467
|
|
| PP&E Net |
109
|
119
|
207
|
417
|
674
|
835
|
1 597
|
2 041
|
2 816
|
3 195
|
3 420
|
|
| PP&E Gross |
109
|
119
|
207
|
417
|
674
|
835
|
1 597
|
2 041
|
2 816
|
3 195
|
3 420
|
|
| Accumulated Depreciation |
89
|
90
|
110
|
168
|
337
|
443
|
812
|
1 058
|
1 323
|
1 420
|
1 544
|
|
| Intangible Assets |
58
|
105
|
142
|
188
|
338
|
480
|
559
|
839
|
886
|
997
|
1 014
|
|
| Goodwill |
26
|
80
|
85
|
108
|
331
|
473
|
610
|
872
|
1 459
|
1 473
|
1 473
|
|
| Long-Term Investments |
10
|
5
|
5
|
9
|
8
|
8
|
4
|
28
|
58
|
59
|
200
|
|
| Other Long-Term Assets |
2
|
10
|
8
|
32
|
89
|
84
|
49
|
212
|
144
|
168
|
203
|
|
| Other Assets |
26
|
80
|
85
|
108
|
331
|
473
|
610
|
872
|
1 459
|
1 473
|
1 473
|
|
| Total Assets |
596
N/A
|
846
+42%
|
1 137
+34%
|
1 857
+63%
|
2 569
+38%
|
3 678
+43%
|
7 273
+98%
|
9 511
+31%
|
11 124
+17%
|
13 945
+25%
|
20 778
+49%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
106
|
132
|
190
|
261
|
338
|
464
|
719
|
925
|
1 096
|
2 521
|
1 841
|
|
| Accrued Liabilities |
11
|
16
|
18
|
29
|
47
|
48
|
119
|
147
|
195
|
282
|
990
|
|
| Short-Term Debt |
5
|
0
|
94
|
80
|
120
|
551
|
2 011
|
2 074
|
2 812
|
2 938
|
3 324
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
90
|
140
|
275
|
271
|
981
|
|
| Other Current Liabilities |
23
|
39
|
44
|
63
|
221
|
527
|
340
|
431
|
437
|
321
|
6 143
|
|
| Total Current Liabilities |
145
|
187
|
346
|
432
|
726
|
1 590
|
3 279
|
3 718
|
4 815
|
6 334
|
13 279
|
|
| Long-Term Debt |
0
|
19
|
12
|
123
|
291
|
186
|
591
|
1 681
|
1 714
|
2 637
|
2 004
|
|
| Deferred Income Tax |
0
|
5
|
7
|
32
|
66
|
105
|
164
|
198
|
209
|
187
|
175
|
|
| Minority Interest |
4
|
14
|
14
|
13
|
41
|
68
|
67
|
105
|
345
|
450
|
535
|
|
| Other Liabilities |
0
|
1
|
35
|
5
|
10
|
19
|
19
|
21
|
20
|
19
|
16
|
|
| Total Liabilities |
150
N/A
|
225
+51%
|
414
+84%
|
605
+46%
|
1 135
+88%
|
1 967
+73%
|
4 120
+109%
|
5 723
+39%
|
7 103
+24%
|
9 627
+36%
|
16 008
+66%
|
|
| Equity | ||||||||||||
| Common Stock |
100
|
114
|
114
|
153
|
155
|
155
|
164
|
164
|
164
|
161
|
158
|
|
| Retained Earnings |
159
|
219
|
310
|
450
|
631
|
894
|
1 282
|
1 822
|
2 166
|
2 644
|
3 156
|
|
| Additional Paid In Capital |
186
|
286
|
297
|
648
|
690
|
704
|
1 788
|
1 833
|
1 792
|
1 573
|
1 419
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
42
|
41
|
82
|
69
|
136
|
95
|
0
|
|
| Other Equity |
2
|
2
|
2
|
2
|
2
|
0
|
0
|
38
|
35
|
34
|
37
|
|
| Total Equity |
447
N/A
|
621
+39%
|
723
+17%
|
1 252
+73%
|
1 435
+15%
|
1 711
+19%
|
3 153
+84%
|
3 789
+20%
|
4 021
+6%
|
4 318
+7%
|
4 769
+10%
|
|
| Total Liabilities & Equity |
596
N/A
|
846
+42%
|
1 137
+34%
|
1 857
+63%
|
2 569
+38%
|
3 678
+43%
|
7 273
+98%
|
9 511
+31%
|
11 124
+17%
|
13 945
+25%
|
20 778
+49%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
100
|
114
|
114
|
153
|
153
|
153
|
161
|
161
|
161
|
161
|
158
|
|