Qingdao Vland Biotech INC
SSE:603739

Watchlist Manager
Qingdao Vland Biotech INC Logo
Qingdao Vland Biotech INC
SSE:603739
Watchlist
Price: 14.77 CNY 3% Market Closed
Market Cap: 3.7B CNY

Income Statement

Earnings Waterfall
Qingdao Vland Biotech INC

Revenue
1.4B CNY
Cost of Revenue
-776.3m CNY
Gross Profit
614.6m CNY
Operating Expenses
-475.9m CNY
Operating Income
138.7m CNY
Other Expenses
-55.2m CNY
Net Income
83.6m CNY

Income Statement
Qingdao Vland Biotech INC

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
4
4
4
2
2
2
2
2
3
0
3
2
3
4
7
7
8
10
10
15
18
20
22
22
0
0
0
Revenue
814
N/A
808
-1%
824
+2%
840
+2%
847
+1%
870
+3%
884
+2%
922
+4%
960
+4%
1 030
+7%
1 078
+5%
1 100
+2%
1 151
+5%
1 141
-1%
1 134
-1%
1 148
+1%
1 163
+1%
1 140
-2%
1 175
+3%
1 213
+3%
1 199
-1%
1 253
+5%
1 264
+1%
1 265
+0%
1 321
+4%
1 344
+2%
1 364
+1%
1 391
+2%
Gross Profit
Cost of Revenue
(410)
(420)
(430)
(440)
(438)
(452)
(457)
(468)
(496)
(543)
(578)
(606)
(620)
(631)
(635)
(658)
(663)
(654)
(671)
(681)
(648)
(684)
(690)
(696)
(728)
(752)
(761)
(776)
Gross Profit
404
N/A
388
-4%
394
+2%
400
+2%
409
+2%
418
+2%
427
+2%
455
+7%
464
+2%
487
+5%
500
+3%
494
-1%
530
+7%
510
-4%
499
-2%
489
-2%
500
+2%
486
-3%
504
+4%
533
+6%
550
+3%
569
+3%
574
+1%
569
-1%
592
+4%
592
0%
603
+2%
615
+2%
Operating Income
Operating Expenses
(293)
(282)
(293)
(309)
(317)
(310)
(317)
(320)
(323)
(336)
(342)
(337)
(363)
(357)
(358)
(366)
(396)
(394)
(408)
(422)
(426)
(437)
(435)
(433)
(454)
(450)
(467)
(476)
Selling, General & Administrative
(224)
(224)
(236)
(248)
(260)
(267)
(275)
(280)
(257)
(279)
(280)
(274)
(285)
(294)
(292)
(302)
(303)
(315)
(326)
(331)
(311)
(340)
(340)
(341)
(319)
(352)
(364)
(367)
Research & Development
(64)
(70)
(73)
(78)
(69)
(74)
(75)
(74)
(73)
(86)
(91)
(96)
(92)
(103)
(104)
(99)
(94)
(101)
(104)
(111)
(100)
(115)
(114)
(111)
(103)
(120)
(127)
(137)
Depreciation & Amortization
(17)
0
0
0
(18)
0
0
0
(21)
0
0
0
(24)
0
0
0
(29)
0
0
0
(36)
0
0
0
(58)
0
0
0
Other Operating Expenses
13
12
17
18
30
31
33
34
28
29
29
33
38
40
38
35
30
23
22
21
21
17
19
19
26
22
23
28
Operating Income
112
N/A
106
-5%
101
-4%
91
-10%
92
+0%
107
+17%
110
+3%
135
+22%
141
+5%
151
+7%
158
+5%
157
-1%
167
+6%
152
-9%
141
-8%
124
-12%
104
-16%
93
-11%
96
+4%
111
+15%
125
+12%
131
+5%
139
+6%
135
-3%
138
+2%
142
+3%
136
-5%
139
+2%
Pre-Tax Income
Interest Income Expense
(2)
(2)
1
4
7
9
7
5
2
1
2
4
5
4
4
3
0
0
(2)
(4)
3
(1)
(6)
(12)
(13)
(16)
(13)
12
Non-Reccuring Items
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
(4)
1
1
1
(1)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
3
8
6
7
(0)
(6)
(7)
(7)
(1)
(1)
(1)
(0)
1
1
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
Pre-Tax Income
112
N/A
112
N/A
109
-2%
102
-7%
98
-4%
110
+13%
111
+1%
133
+20%
140
+5%
151
+8%
159
+5%
161
+2%
171
+6%
157
-9%
145
-7%
125
-13%
102
-19%
93
-9%
94
+2%
108
+14%
122
+14%
131
+7%
133
+2%
124
-7%
123
-1%
125
+1%
121
-3%
149
+23%
Net Income
Tax Provision
(19)
(18)
(18)
(12)
(8)
(8)
(9)
(16)
(18)
(20)
(19)
(18)
(21)
(21)
(21)
(19)
(17)
(14)
(14)
(17)
(20)
(23)
(25)
(27)
(31)
(34)
(32)
(35)
Income from Continuing Operations
93
94
91
89
89
102
102
117
122
131
140
144
150
136
124
107
85
78
80
90
103
107
108
97
92
92
90
114
Income to Minority Interest
(10)
(10)
(10)
(10)
(12)
(13)
(13)
(14)
(13)
(15)
(14)
(13)
(18)
(14)
(15)
(14)
(16)
(16)
(16)
(19)
(22)
(25)
(30)
(31)
(30)
(32)
(30)
(30)
Net Income (Common)
83
N/A
84
+0%
81
-3%
79
-3%
78
-1%
89
+15%
89
N/A
103
+15%
109
+6%
116
+7%
126
+9%
130
+3%
133
+2%
122
-8%
109
-11%
92
-15%
70
-24%
62
-11%
64
+3%
71
+11%
81
+14%
83
+3%
79
-5%
66
-16%
63
-5%
59
-5%
60
+1%
84
+39%
EPS (Diluted)
0.51
N/A
0.4
-22%
0.39
-3%
0.36
-8%
0.36
N/A
0.41
+14%
0.4
-2%
0.46
+15%
0.5
+9%
0.53
+6%
0.49
-8%
0.51
+4%
0.54
+6%
0.48
-11%
0.45
-6%
0.37
-18%
0.28
-24%
0.25
-11%
0.26
+4%
0.28
+8%
0.32
+14%
0.33
+3%
0.31
-6%
0.26
-16%
0.25
-4%
0.24
-4%
0.24
N/A
0.33
+38%