Youon Technology Co Ltd
SSE:603776

Watchlist Manager
Youon Technology Co Ltd Logo
Youon Technology Co Ltd
SSE:603776
Watchlist
Price: 19.16 CNY 1.43% Market Closed
Market Cap: ¥5.4B

Income Statement

Earnings Waterfall
Youon Technology Co Ltd

Income Statement
Youon Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
2
8
5
6
4
3
5
7
10
12
12
11
10
9
7
9
8
47
57
64
73
43
43
46
48
48
47
43
40
46
46
0
0
Revenue
918
N/A
1 004
+9%
1 055
+5%
1 049
-1%
1 021
-3%
941
-8%
878
-7%
878
+0%
865
-2%
892
+3%
936
+5%
921
-2%
915
-1%
943
+3%
873
-7%
901
+3%
900
0%
887
-1%
873
-2%
841
-4%
814
-3%
744
-9%
678
-9%
633
-7%
580
-8%
545
-6%
545
0%
534
-2%
515
-4%
509
-1%
458
-10%
428
-6%
406
-5%
401
-1%
Gross Profit
Cost of Revenue
(655)
(740)
(755)
(759)
(733)
(649)
(620)
(623)
(619)
(637)
(668)
(666)
(653)
(670)
(644)
(672)
(692)
(694)
(680)
(674)
(665)
(625)
(590)
(564)
(514)
(487)
(480)
(473)
(461)
(459)
(419)
(416)
(403)
(415)
Gross Profit
263
N/A
264
+1%
300
+14%
290
-3%
288
-1%
292
+2%
258
-12%
255
-1%
245
-4%
254
+4%
268
+5%
256
-4%
262
+2%
273
+4%
229
-16%
229
0%
207
-9%
192
-7%
193
+0%
167
-14%
148
-11%
119
-20%
88
-26%
69
-22%
66
-5%
59
-10%
66
+12%
61
-7%
54
-12%
51
-6%
39
-23%
12
-68%
2
-81%
(14)
N/A
Operating Income
Operating Expenses
(93)
(98)
(132)
(122)
(121)
(119)
(108)
(108)
(93)
(95)
(113)
(100)
(99)
(96)
(63)
(63)
(68)
(64)
(99)
(94)
(103)
(103)
(197)
(175)
(170)
(198)
(186)
(206)
(211)
(199)
(137)
(127)
(145)
(114)
Selling, General & Administrative
(79)
(86)
(99)
(103)
(92)
(84)
(76)
(41)
(32)
(35)
(77)
(72)
(74)
(74)
(37)
(35)
(39)
(35)
(75)
(71)
(81)
(80)
(165)
(144)
(139)
(168)
(150)
(167)
(171)
(158)
(101)
(95)
(116)
(87)
Research & Development
0
0
(41)
(5)
(15)
(27)
(43)
(51)
(52)
(52)
(43)
(41)
(38)
(35)
(38)
(39)
(39)
(41)
(37)
(42)
(45)
(45)
(42)
(40)
(38)
(36)
(34)
(35)
(35)
(34)
(33)
(34)
(32)
(31)
Depreciation & Amortization
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(6)
0
0
0
(3)
0
0
0
(8)
0
0
0
(11)
0
0
0
Other Operating Expenses
(15)
(12)
10
(15)
(13)
(8)
15
(16)
(9)
(8)
10
13
14
13
14
11
10
12
20
19
22
22
14
10
7
6
6
(3)
(5)
(6)
9
2
3
3
Operating Income
170
N/A
166
-2%
168
+1%
168
0%
167
0%
173
+4%
150
-13%
148
-2%
152
+3%
160
+5%
154
-3%
156
+1%
163
+5%
176
+8%
166
-6%
166
0%
139
-16%
128
-7%
94
-27%
72
-23%
45
-38%
15
-66%
(109)
N/A
(106)
+3%
(104)
+2%
(140)
-34%
(120)
+14%
(145)
-21%
(158)
-9%
(148)
+6%
(98)
+34%
(114)
-17%
(142)
-25%
(128)
+10%
Pre-Tax Income
Interest Income Expense
(8)
(8)
(6)
514
519
524
7
5
1
13
504
504
504
488
225
222
252
257
(30)
(31)
(10)
13
39
35
15
(20)
8
10
(11)
(6)
47
41
20
26
Non-Reccuring Items
0
0
518
0
0
0
1
0
0
0
(1)
0
0
0
(2)
0
0
(1)
(8)
(1)
1
5
1
9
7
3
(10)
(0)
2
2
(5)
1
2
3
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
6
4
4
3
3
4
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(8)
(8)
(12)
(12)
(6)
(1)
(11)
(13)
(12)
(1)
(3)
(2)
(3)
(2)
(1)
(1)
(2)
Pre-Tax Income
168
N/A
162
-3%
684
+323%
685
+0%
690
+1%
701
+2%
158
-78%
153
-3%
153
+0%
172
+12%
657
+282%
659
+0%
667
+1%
663
-1%
386
-42%
386
0%
388
+1%
376
-3%
48
-87%
28
-42%
24
-15%
27
+12%
(70)
N/A
(73)
-4%
(96)
-31%
(168)
-76%
(123)
+27%
(139)
-13%
(169)
-22%
(156)
+8%
(57)
+63%
(73)
-28%
(120)
-64%
(101)
+16%
Net Income
Tax Provision
(40)
(39)
(168)
(168)
(168)
(171)
(35)
(30)
(32)
(34)
(157)
(159)
(162)
(162)
108
109
116
118
(5)
(2)
(1)
2
1
1
(1)
13
(9)
(8)
(3)
(13)
(9)
(11)
(3)
(5)
Income from Continuing Operations
127
123
516
517
521
530
123
123
122
138
500
500
505
502
494
495
504
494
43
26
23
29
(69)
(72)
(97)
(155)
(131)
(147)
(172)
(169)
(66)
(85)
(123)
(106)
Income to Minority Interest
(0)
0
0
0
1
0
0
1
1
1
1
1
0
0
1
1
1
1
1
1
0
1
2
2
2
3
5
5
3
0
(2)
(3)
(3)
(2)
Net Income (Common)
127
N/A
123
-3%
516
+319%
518
+0%
522
+1%
530
+2%
123
-77%
124
+0%
123
-1%
139
+13%
501
+261%
501
N/A
506
+1%
502
-1%
495
-1%
495
+0%
505
+2%
495
-2%
44
-91%
27
-38%
23
-14%
30
+28%
(68)
N/A
(70)
-4%
(95)
-36%
(152)
-61%
(127)
+17%
(142)
-12%
(169)
-19%
(169)
+0%
(68)
+59%
(88)
-28%
(126)
-44%
(108)
+14%
EPS (Diluted)
0.75
N/A
0.54
-28%
3.3
+511%
2.29
-31%
2.31
+1%
2.34
+1%
0.66
-72%
0.54
-18%
0.56
+4%
0.61
+9%
2.69
+341%
2.24
-17%
2.22
-1%
2.22
N/A
2.61
+18%
2.13
-18%
1.9
-11%
2.07
+9%
0.2
-90%
0.11
-45%
0.1
-9%
0.13
+30%
-0.29
N/A
-0.3
-3%
-0.36
-20%
-0.6
-67%
-0.55
+8%
-0.61
-11%
-0.74
-21%
-0.72
+3%
-0.29
+60%
-0.36
-24%
-0.52
-44%
-0.46
+12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett