Zhejiang Huayou Cobalt Co Ltd
SSE:603799

Watchlist Manager
Zhejiang Huayou Cobalt Co Ltd Logo
Zhejiang Huayou Cobalt Co Ltd
SSE:603799
Watchlist
Price: 68.26 CNY 0.34% Market Closed
Market Cap: 129.4B CNY

Intrinsic Value

The intrinsic value of one Zhejiang Huayou Cobalt Co Ltd stock under the Base Case scenario is 53.4 CNY. Compared to the current market price of 68.26 CNY, Zhejiang Huayou Cobalt Co Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
53.4 CNY
Overvaluation 22%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Zhejiang Huayou Cobalt Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Zhejiang Huayou Cobalt Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Zhejiang Huayou Cobalt Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zhejiang Huayou Cobalt Co Ltd.

Explain Valuation
Compare Zhejiang Huayou Cobalt Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Zhejiang Huayou Cobalt Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zhejiang Huayou Cobalt Co Ltd

Current Assets 60.2B
Receivables 10.4B
Other Current Assets 49.7B
Non-Current Assets 88.7B
Long-Term Investments 12.6B
PP&E 65.3B
Intangibles 5.3B
Other Non-Current Assets 5.5B
Current Liabilities 60.9B
Accounts Payable 20.2B
Accrued Liabilities 550m
Short-Term Debt 23.2B
Other Current Liabilities 17B
Non-Current Liabilities 40.2B
Long-Term Debt 23B
Other Non-Current Liabilities 17.2B
Efficiency

Free Cash Flow Analysis
Zhejiang Huayou Cobalt Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zhejiang Huayou Cobalt Co Ltd

Revenue
74.4B CNY
Cost of Revenue
-62.8B CNY
Gross Profit
11.6B CNY
Operating Expenses
-3.6B CNY
Operating Income
8B CNY
Other Expenses
-2.6B CNY
Net Income
5.4B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zhejiang Huayou Cobalt Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
49/100
Profitability
Score

Zhejiang Huayou Cobalt Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zhejiang Huayou Cobalt Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
49/100
Solvency
Score

Zhejiang Huayou Cobalt Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zhejiang Huayou Cobalt Co Ltd

Wall Street analysts forecast Zhejiang Huayou Cobalt Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zhejiang Huayou Cobalt Co Ltd is 60.55 CNY with a low forecast of 32.93 CNY and a high forecast of 79.8 CNY.

Lowest
Price Target
32.93 CNY
52% Downside
Average
Price Target
60.55 CNY
11% Downside
Highest
Price Target
79.8 CNY
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zhejiang Huayou Cobalt Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Zhejiang Huayou Cobalt Co Ltd stock?

The intrinsic value of one Zhejiang Huayou Cobalt Co Ltd stock under the Base Case scenario is 53.4 CNY.

Is Zhejiang Huayou Cobalt Co Ltd stock undervalued or overvalued?

Compared to the current market price of 68.26 CNY, Zhejiang Huayou Cobalt Co Ltd is Overvalued by 22%.

Back to Top