First Time Loading...

Zbom Home Collection Co Ltd
SSE:603801

Watchlist Manager
Zbom Home Collection Co Ltd Logo
Zbom Home Collection Co Ltd
SSE:603801
Watchlist
Price: 18.47 CNY -2.17% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.4B
+6%
Assets
Growth Rates:
1 Year
+11%
3 Years
+55%
5 Years
+129%
7 Years
-
10 Years
-
3.1B
+3%
Liabilities
Growth Rates:
1 Year
+7%
3 Years
+63%
5 Years
+240%
7 Years
-
10 Years
-
3.3B
+9%
Equity
Growth Rates:
1 Year
+14%
3 Years
+48%
5 Years
+76%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Zbom Home Collection Co Ltd

6.4B
Assets
3.1B
Liabilities
6.4B
Assets
3.1B
Liabilities
Current Assets 3.5B
Cash & Short-Term Investments 1.2B
Receivables 1.7B
Other Current Assets 658.8m
Non-Current Assets 2.9B
Long-Term Investments 239.1m
PP&E 1.8B
Intangibles 261.6m
Other Non-Current Assets 600.2m
Current Liabilities 2.9B
Accounts Payable 590.6m
Accrued Liabilities 331.5m
Short-Term Debt 706.6m
Other Current Liabilities 1.2B
Non-Current Liabilities 238m
Long-Term Debt 128.1m
Other Non-Current Liabilities 109.9m

Balance Sheet
Zbom Home Collection Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
296
290
426
625
658
444
411
566
463
481
Cash
0
0
0
0
0
0
0
566
461
479
Cash Equivalents
296
290
426
625
658
444
411
0
1
3
Short-Term Investments
0
0
0
635
465
462
375
292
522
673
Total Receivables
130
145
212
330
285
518
895
1 388
1 368
1 656
Accounts Receivables
54
101
141
82
139
338
569
1 082
1 211
1 495
Other Receivables
77
44
71
248
146
180
326
306
158
161
Inventory
71
83
158
161
154
215
329
388
305
220
Other Current Assets
15
36
23
122
115
158
481
152
300
438
Total Current Assets
512
554
819
1 873
1 677
1 798
2 490
2 787
2 957
3 469
PP&E Net
248
388
495
646
880
1 053
1 302
1 595
1 684
1 817
PP&E Gross
0
388
495
646
880
1 053
1 302
1 595
1 684
1 817
Accumulated Depreciation
0
69
107
147
202
265
340
460
592
736
Intangible Assets
43
65
73
73
131
136
136
232
255
262
Note Receivable
0
0
0
0
0
0
19
8
3
2
Long-Term Investments
0
0
0
0
40
37
62
94
399
239
Other Long-Term Assets
72
13
18
28
56
72
120
583
482
599
Total Assets
875
N/A
1 019
+17%
1 405
+38%
2 620
+87%
2 785
+6%
3 095
+11%
4 128
+33%
5 298
+28%
5 781
+9%
6 387
+10%
Liabilities
Accounts Payable
108
122
197
184
226
314
405
485
580
591
Accrued Liabilities
45
40
58
77
63
93
193
320
250
332
Short-Term Debt
59
77
81
82
106
144
350
611
874
707
Current Portion of Long-Term Debt
0
1
1
0
0
0
0
10
8
5
Other Current Liabilities
232
249
391
566
485
566
866
1 000
1 063
1 227
Total Current Liabilities
445
488
729
909
879
1 116
1 814
2 426
2 775
2 861
Long-Term Debt
0
0
0
0
0
0
0
207
5
128
Deferred Income Tax
0
0
0
0
6
26
42
23
31
27
Other Liabilities
3
9
10
12
27
24
44
51
91
83
Total Liabilities
447
N/A
497
+11%
738
+49%
921
+25%
912
-1%
1 166
+28%
1 900
+63%
2 707
+42%
2 902
+7%
3 099
+7%
Equity
Common Stock
63
120
120
160
160
223
223
312
312
437
Retained Earnings
177
271
415
599
776
966
1 214
1 541
1 894
2 271
Additional Paid In Capital
188
131
131
941
941
879
919
806
766
671
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
3
3
2
Treasury Stock
0
0
0
0
3
139
129
68
88
88
Other Equity
0
0
0
0
1
1
1
4
1
1
Total Equity
428
N/A
522
+22%
666
+28%
1 700
+155%
1 872
+10%
1 929
+3%
2 228
+15%
2 591
+16%
2 879
+11%
3 288
+14%
Total Liabilities & Equity
875
N/A
1 019
+17%
1 405
+38%
2 620
+87%
2 785
+6%
3 095
+11%
4 128
+33%
5 298
+28%
5 781
+9%
6 387
+10%
Shares Outstanding
Common Shares Outstanding
124
235
235
314
313
304
304
425
432
433

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.