Zbom Home Collection Co Ltd
SSE:603801
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zbom Home Collection Co Ltd
SSE:603801
|
CN |
|
T
|
Transaction Capital Ltd
JSE:TCP
|
ZA |
|
Capital India Finance Ltd
BSE:530879
|
IN |
Balance Sheet
Balance Sheet Decomposition
Zbom Home Collection Co Ltd
Zbom Home Collection Co Ltd
Balance Sheet
Zbom Home Collection Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
296
|
290
|
426
|
625
|
658
|
444
|
411
|
566
|
463
|
481
|
599
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
566
|
461
|
479
|
599
|
|
| Cash Equivalents |
296
|
290
|
426
|
625
|
658
|
444
|
411
|
0
|
1
|
3
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
635
|
465
|
462
|
375
|
292
|
522
|
673
|
565
|
|
| Total Receivables |
130
|
145
|
212
|
330
|
285
|
518
|
895
|
1 388
|
1 368
|
1 656
|
1 614
|
|
| Accounts Receivables |
54
|
101
|
141
|
82
|
139
|
338
|
569
|
1 082
|
1 211
|
1 495
|
1 412
|
|
| Other Receivables |
77
|
44
|
71
|
248
|
146
|
180
|
326
|
306
|
158
|
161
|
203
|
|
| Inventory |
71
|
83
|
158
|
161
|
154
|
215
|
329
|
388
|
305
|
220
|
252
|
|
| Other Current Assets |
15
|
36
|
23
|
122
|
115
|
158
|
481
|
152
|
300
|
438
|
257
|
|
| Total Current Assets |
512
|
554
|
819
|
1 873
|
1 677
|
1 798
|
2 490
|
2 787
|
2 957
|
3 469
|
3 289
|
|
| PP&E Net |
248
|
388
|
495
|
646
|
880
|
1 053
|
1 302
|
1 595
|
1 684
|
1 817
|
1 963
|
|
| PP&E Gross |
0
|
388
|
495
|
646
|
880
|
1 053
|
1 302
|
1 595
|
1 684
|
1 817
|
1 963
|
|
| Accumulated Depreciation |
0
|
69
|
107
|
147
|
202
|
265
|
340
|
460
|
592
|
736
|
896
|
|
| Intangible Assets |
43
|
65
|
73
|
73
|
131
|
136
|
136
|
232
|
255
|
262
|
280
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
8
|
3
|
2
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
40
|
37
|
62
|
94
|
399
|
239
|
616
|
|
| Other Long-Term Assets |
72
|
13
|
18
|
28
|
56
|
72
|
120
|
583
|
482
|
599
|
567
|
|
| Total Assets |
875
N/A
|
1 019
+17%
|
1 405
+38%
|
2 620
+87%
|
2 785
+6%
|
3 095
+11%
|
4 128
+33%
|
5 298
+28%
|
5 781
+9%
|
6 387
+10%
|
6 715
+5%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
108
|
122
|
197
|
184
|
226
|
314
|
405
|
485
|
580
|
591
|
717
|
|
| Accrued Liabilities |
45
|
40
|
58
|
77
|
63
|
93
|
193
|
320
|
250
|
332
|
279
|
|
| Short-Term Debt |
59
|
77
|
81
|
82
|
106
|
144
|
350
|
611
|
874
|
707
|
724
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
10
|
8
|
5
|
26
|
|
| Other Current Liabilities |
232
|
249
|
391
|
566
|
485
|
566
|
866
|
1 000
|
1 063
|
1 227
|
1 275
|
|
| Total Current Liabilities |
445
|
488
|
729
|
909
|
879
|
1 116
|
1 814
|
2 426
|
2 775
|
2 861
|
3 020
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
207
|
5
|
128
|
200
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
6
|
26
|
42
|
23
|
31
|
27
|
22
|
|
| Other Liabilities |
3
|
9
|
10
|
12
|
27
|
24
|
44
|
51
|
91
|
83
|
73
|
|
| Total Liabilities |
447
N/A
|
497
+11%
|
738
+49%
|
921
+25%
|
912
-1%
|
1 166
+28%
|
1 900
+63%
|
2 707
+42%
|
2 902
+7%
|
3 099
+7%
|
3 315
+7%
|
|
| Equity | ||||||||||||
| Common Stock |
63
|
120
|
120
|
160
|
160
|
223
|
223
|
312
|
312
|
437
|
437
|
|
| Retained Earnings |
177
|
271
|
415
|
599
|
776
|
966
|
1 214
|
1 541
|
1 894
|
2 271
|
2 351
|
|
| Additional Paid In Capital |
188
|
131
|
131
|
941
|
941
|
879
|
919
|
806
|
766
|
671
|
656
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
3
|
139
|
129
|
68
|
88
|
88
|
43
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
1
|
1
|
2
|
|
| Total Equity |
428
N/A
|
522
+22%
|
666
+28%
|
1 700
+155%
|
1 872
+10%
|
1 929
+3%
|
2 228
+15%
|
2 591
+16%
|
2 879
+11%
|
3 288
+14%
|
3 399
+3%
|
|
| Total Liabilities & Equity |
875
N/A
|
1 019
+17%
|
1 405
+38%
|
2 620
+87%
|
2 785
+6%
|
3 095
+11%
|
4 128
+33%
|
5 298
+28%
|
5 781
+9%
|
6 387
+10%
|
6 715
+5%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
124
|
235
|
235
|
314
|
313
|
304
|
304
|
425
|
432
|
433
|
437
|
|