Raisecom Technology Co Ltd
SSE:603803
Raisecom Technology Co Ltd
SSE:603803
Price:
15.7
CNY
-0.32%
Market Closed
Market Cap:
¥6.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Raisecom Technology Co Ltd
SSE:603803
|
CN |
|
Shenzhen Forms Syntron Information Co Ltd
SZSE:300468
|
CN |
|
Solar Industries India Ltd
NSE:SOLARINDS
|
IN |
|
J
|
Jinneng Holding Shanxi Electric Power Co Ltd
SZSE:000767
|
CN |
|
A
|
Amyris Inc
F:3A01
|
US |
|
Macrotech Developers Ltd
NSE:LODHA
|
IN |
|
E
|
East China Engineering Science and Technology Co Ltd
SZSE:002140
|
CN |
|
C
|
Custodian REIT PLC
LSE:CREI
|
UK |
|
L
|
Ligao Foods Co Ltd
SZSE:300973
|
CN |
|
R
|
Ral Yatirim Holding AS
IST:RALYH.E
|
TR |
|
Swedbank AB
STO:SWED A
|
SE |
|
Mobvista Inc
HKEX:1860
|
CN |
Income Statement
Earnings Waterfall
Raisecom Technology Co Ltd
Raisecom Technology Co Ltd
Income Statement
Raisecom Technology Co Ltd
Raisecom Technology Co Ltd
Currency: CNY
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
21
|
0
|
0
|
5
|
17
|
0
|
0
|
5
|
19
|
19
|
30
|
32
|
33
|
28
|
21
|
19
|
16
|
17
|
18
|
18
|
18
|
16
|
15
|
17
|
20
|
24
|
25
|
22
|
18
|
14
|
12
|
11
|
8
|
7
|
0
|
0
|
|
| Revenue |
1 999
N/A
|
1 983
-1%
|
2 007
+1%
|
2 044
+2%
|
2 116
+4%
|
2 089
-1%
|
2 151
+3%
|
2 291
+6%
|
2 413
+5%
|
2 688
+11%
|
2 597
-3%
|
2 632
+1%
|
2 660
+1%
|
2 103
-21%
|
2 093
0%
|
1 919
-8%
|
1 952
+2%
|
2 127
+9%
|
2 053
-3%
|
2 093
+2%
|
1 853
-11%
|
1 938
+5%
|
2 026
+5%
|
1 985
-2%
|
2 156
+9%
|
2 036
-6%
|
1 961
-4%
|
1 836
-6%
|
1 626
-11%
|
1 701
+5%
|
1 583
-7%
|
1 519
-4%
|
1 382
-9%
|
1 248
-10%
|
1 193
-4%
|
1 198
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(825)
|
(846)
|
(888)
|
(976)
|
(1 010)
|
(1 051)
|
(1 172)
|
(1 302)
|
(1 470)
|
(1 757)
|
(1 679)
|
(1 713)
|
(1 660)
|
(1 261)
|
(1 230)
|
(1 089)
|
(1 140)
|
(1 258)
|
(1 250)
|
(1 309)
|
(1 559)
|
(1 215)
|
(1 266)
|
(1 226)
|
(1 287)
|
(1 214)
|
(1 155)
|
(1 079)
|
(1 001)
|
(1 032)
|
(986)
|
(942)
|
(843)
|
(744)
|
(693)
|
(682)
|
|
| Gross Profit |
1 173
N/A
|
1 136
-3%
|
1 118
-2%
|
1 068
-4%
|
1 106
+4%
|
1 038
-6%
|
979
-6%
|
989
+1%
|
943
-5%
|
931
-1%
|
918
-1%
|
919
+0%
|
1 000
+9%
|
843
-16%
|
863
+2%
|
830
-4%
|
812
-2%
|
869
+7%
|
803
-8%
|
784
-2%
|
294
-62%
|
723
+146%
|
760
+5%
|
759
0%
|
869
+14%
|
822
-5%
|
806
-2%
|
757
-6%
|
625
-17%
|
669
+7%
|
597
-11%
|
577
-3%
|
539
-7%
|
504
-7%
|
500
-1%
|
516
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(904)
|
(863)
|
(881)
|
(845)
|
(883)
|
(846)
|
(782)
|
(804)
|
(780)
|
(754)
|
(740)
|
(730)
|
(776)
|
(703)
|
(687)
|
(675)
|
(667)
|
(681)
|
(1 440)
|
(1 404)
|
(1 107)
|
(1 500)
|
(755)
|
(786)
|
(760)
|
(765)
|
(781)
|
(792)
|
(778)
|
(821)
|
(803)
|
(780)
|
(681)
|
(676)
|
(641)
|
(628)
|
|
| Selling, General & Administrative |
(648)
|
(848)
|
(858)
|
(758)
|
(635)
|
(798)
|
(733)
|
(760)
|
(514)
|
(564)
|
(508)
|
(505)
|
(517)
|
(475)
|
(457)
|
(437)
|
(423)
|
(442)
|
(862)
|
(831)
|
(841)
|
(829)
|
(403)
|
(425)
|
(459)
|
(447)
|
(469)
|
(476)
|
(447)
|
(452)
|
(428)
|
(406)
|
(360)
|
(350)
|
(332)
|
(332)
|
|
| Research & Development |
(241)
|
0
|
0
|
(86)
|
(283)
|
0
|
0
|
(74)
|
(282)
|
(201)
|
(281)
|
(274)
|
(265)
|
(270)
|
(254)
|
(257)
|
(254)
|
(268)
|
(270)
|
(270)
|
(265)
|
(277)
|
(284)
|
(281)
|
(299)
|
(311)
|
(311)
|
(323)
|
(332)
|
(349)
|
(352)
|
(347)
|
(312)
|
(316)
|
(311)
|
(297)
|
|
| Depreciation & Amortization |
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(15)
|
(23)
|
(0)
|
48
|
(49)
|
(49)
|
30
|
39
|
11
|
48
|
49
|
28
|
41
|
24
|
19
|
31
|
28
|
(309)
|
(303)
|
18
|
(394)
|
(68)
|
(79)
|
17
|
(7)
|
(2)
|
7
|
26
|
(20)
|
(23)
|
(26)
|
20
|
(10)
|
2
|
0
|
|
| Operating Income |
269
N/A
|
273
+1%
|
237
-13%
|
224
-6%
|
223
0%
|
192
-14%
|
197
+3%
|
185
-6%
|
163
-12%
|
177
+9%
|
178
+0%
|
190
+7%
|
224
+18%
|
139
-38%
|
176
+27%
|
155
-12%
|
145
-7%
|
188
+30%
|
(638)
N/A
|
(620)
+3%
|
(813)
-31%
|
(776)
+4%
|
5
N/A
|
(27)
N/A
|
109
N/A
|
57
-48%
|
25
-56%
|
(36)
N/A
|
(153)
-329%
|
(152)
+0%
|
(206)
-35%
|
(202)
+2%
|
(142)
+30%
|
(173)
-22%
|
(141)
+18%
|
(112)
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(35)
|
(23)
|
(33)
|
7
|
16
|
1
|
(1)
|
(21)
|
(30)
|
(32)
|
(30)
|
(27)
|
(33)
|
(20)
|
(4)
|
(0)
|
(4)
|
(3)
|
(13)
|
(16)
|
(14)
|
(34)
|
(40)
|
(44)
|
(47)
|
(28)
|
(22)
|
(14)
|
(1)
|
1
|
4
|
2
|
1
|
0
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
(5)
|
(5)
|
(0)
|
(5)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(29)
|
4
|
4
|
9
|
13
|
5
|
11
|
6
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
56
|
57
|
34
|
30
|
2
|
(4)
|
0
|
(1)
|
2
|
(3)
|
(5)
|
(4)
|
0
|
(3)
|
(0)
|
(2)
|
1
|
1
|
0
|
2
|
0
|
0
|
1
|
2
|
1
|
2
|
0
|
1
|
0
|
(1)
|
1
|
(1)
|
5
|
5
|
2
|
2
|
|
| Pre-Tax Income |
293
N/A
|
295
+1%
|
248
-16%
|
220
-11%
|
232
+5%
|
204
-12%
|
199
-2%
|
183
-8%
|
139
-24%
|
145
+4%
|
142
-2%
|
156
+10%
|
194
+25%
|
104
-47%
|
155
+50%
|
150
-4%
|
143
-4%
|
185
+29%
|
(645)
N/A
|
(636)
+2%
|
(829)
-30%
|
(794)
+4%
|
(28)
+96%
|
(65)
-130%
|
66
N/A
|
12
-82%
|
(2)
N/A
|
(57)
-2 524%
|
(197)
-245%
|
(151)
+23%
|
(200)
-33%
|
(189)
+5%
|
(122)
+36%
|
(161)
-32%
|
(127)
+21%
|
(104)
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(40)
|
(41)
|
(35)
|
(29)
|
(33)
|
(29)
|
(39)
|
(33)
|
(15)
|
(14)
|
(7)
|
(12)
|
(19)
|
(17)
|
(21)
|
(17)
|
(7)
|
(8)
|
(2)
|
(8)
|
18
|
18
|
20
|
23
|
14
|
12
|
14
|
17
|
(6)
|
(4)
|
(2)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
253
|
254
|
213
|
191
|
199
|
175
|
160
|
150
|
124
|
130
|
134
|
144
|
176
|
86
|
135
|
133
|
136
|
177
|
(647)
|
(644)
|
(811)
|
(777)
|
(8)
|
(42)
|
80
|
24
|
12
|
(40)
|
(202)
|
(154)
|
(202)
|
(193)
|
(122)
|
(162)
|
(127)
|
(105)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
253
N/A
|
254
+0%
|
213
-16%
|
191
-10%
|
199
+4%
|
176
-12%
|
161
-8%
|
151
-6%
|
125
-17%
|
131
+5%
|
135
+3%
|
144
+7%
|
177
+23%
|
88
-50%
|
137
+56%
|
135
-2%
|
138
+2%
|
179
+30%
|
(645)
N/A
|
(642)
+1%
|
(810)
-26%
|
(775)
+4%
|
(7)
+99%
|
(41)
-469%
|
80
N/A
|
25
-69%
|
12
-51%
|
(40)
N/A
|
(202)
-409%
|
(154)
+24%
|
(202)
-31%
|
(193)
+4%
|
(122)
+37%
|
(162)
-32%
|
(127)
+21%
|
(105)
+18%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.7
N/A
|
0.44
-37%
|
0.45
+2%
|
0.5
+11%
|
0.44
-12%
|
0.36
-18%
|
0.37
+3%
|
0.3
-19%
|
0.31
+3%
|
0.32
+3%
|
0.34
+6%
|
0.42
+24%
|
0.21
-50%
|
0.33
+57%
|
0.33
N/A
|
0.33
N/A
|
0.41
+24%
|
-1.55
N/A
|
-1.54
+1%
|
-1.92
-25%
|
-1.84
+4%
|
-0.02
+99%
|
-0.1
-400%
|
0.19
N/A
|
0.06
-68%
|
0.03
-50%
|
-0.09
N/A
|
-0.47
-422%
|
-0.36
+23%
|
-0.51
-42%
|
-0.42
+18%
|
-0.28
+33%
|
-0.41
-46%
|
-0.28
+32%
|
-0.24
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
