GuangDong Gensho Logistics Co Ltd
SSE:603813
Balance Sheet
Balance Sheet Decomposition
GuangDong Gensho Logistics Co Ltd
GuangDong Gensho Logistics Co Ltd
Balance Sheet
GuangDong Gensho Logistics Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
37
|
34
|
26
|
67
|
71
|
72
|
68
|
72
|
55
|
48
|
82
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
55
|
47
|
81
|
|
| Cash Equivalents |
37
|
34
|
26
|
67
|
71
|
72
|
68
|
0
|
0
|
1
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
70
|
20
|
|
| Total Receivables |
71
|
85
|
107
|
123
|
283
|
324
|
142
|
119
|
125
|
118
|
137
|
|
| Accounts Receivables |
65
|
75
|
93
|
102
|
275
|
312
|
126
|
108
|
113
|
106
|
90
|
|
| Other Receivables |
7
|
10
|
15
|
22
|
9
|
12
|
16
|
11
|
12
|
13
|
47
|
|
| Inventory |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Other Current Assets |
6
|
6
|
6
|
122
|
28
|
36
|
6
|
7
|
8
|
38
|
19
|
|
| Total Current Assets |
117
|
126
|
140
|
313
|
383
|
432
|
217
|
198
|
293
|
274
|
266
|
|
| PP&E Net |
148
|
217
|
269
|
291
|
347
|
340
|
374
|
753
|
801
|
757
|
905
|
|
| PP&E Gross |
0
|
0
|
269
|
291
|
347
|
340
|
374
|
753
|
801
|
757
|
905
|
|
| Accumulated Depreciation |
0
|
0
|
64
|
79
|
99
|
118
|
275
|
184
|
230
|
286
|
345
|
|
| Intangible Assets |
37
|
66
|
65
|
64
|
63
|
61
|
60
|
58
|
57
|
55
|
54
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
|
| Other Long-Term Assets |
4
|
3
|
3
|
3
|
3
|
11
|
22
|
148
|
179
|
163
|
111
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
305
N/A
|
411
+35%
|
477
+16%
|
671
+41%
|
796
+19%
|
845
+6%
|
672
-20%
|
1 158
+72%
|
1 329
+15%
|
1 253
-6%
|
1 340
+7%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
35
|
53
|
65
|
57
|
48
|
55
|
68
|
79
|
93
|
79
|
88
|
|
| Accrued Liabilities |
7
|
7
|
10
|
10
|
14
|
12
|
12
|
14
|
15
|
16
|
10
|
|
| Short-Term Debt |
23
|
11
|
20
|
0
|
77
|
72
|
94
|
40
|
10
|
0
|
20
|
|
| Current Portion of Long-Term Debt |
2
|
3
|
6
|
22
|
5
|
13
|
0
|
36
|
13
|
15
|
17
|
|
| Other Current Liabilities |
8
|
10
|
6
|
9
|
30
|
20
|
8
|
28
|
50
|
29
|
29
|
|
| Total Current Liabilities |
74
|
83
|
107
|
98
|
173
|
172
|
182
|
197
|
181
|
139
|
164
|
|
| Long-Term Debt |
29
|
47
|
47
|
5
|
10
|
0
|
0
|
439
|
453
|
437
|
582
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
1
|
2
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Total Liabilities |
103
N/A
|
130
+26%
|
154
+19%
|
105
-32%
|
186
+77%
|
173
-7%
|
182
+5%
|
638
+250%
|
635
0%
|
577
-9%
|
749
+30%
|
|
| Equity | ||||||||||||
| Common Stock |
60
|
66
|
66
|
88
|
90
|
90
|
89
|
89
|
106
|
106
|
105
|
|
| Retained Earnings |
118
|
151
|
193
|
245
|
285
|
337
|
152
|
182
|
211
|
173
|
96
|
|
| Additional Paid In Capital |
24
|
64
|
64
|
232
|
254
|
258
|
249
|
249
|
396
|
406
|
400
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
19
|
12
|
0
|
0
|
19
|
9
|
10
|
|
| Total Equity |
202
N/A
|
281
+39%
|
323
+15%
|
566
+75%
|
609
+8%
|
672
+10%
|
490
-27%
|
521
+6%
|
694
+33%
|
676
-3%
|
591
-13%
|
|
| Total Liabilities & Equity |
305
N/A
|
411
+35%
|
477
+16%
|
671
+41%
|
796
+19%
|
845
+6%
|
672
-20%
|
1 158
+72%
|
1 329
+15%
|
1 253
-6%
|
1 340
+7%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
60
|
66
|
66
|
88
|
88
|
89
|
89
|
89
|
104
|
105
|
105
|
|