Suzhou Kelida Building & Decoration Co Ltd
SSE:603828
Intrinsic Value
Suzhou Kelida Building & Decoration Co., Ltd. engages in the business of decorative design and construction. [ Read More ]
The intrinsic value of one Suzhou Kelida Building & Decoration Co Ltd stock under the Base Case scenario is 2.27 CNY. Compared to the current market price of 2.33 CNY, Suzhou Kelida Building & Decoration Co Ltd is Overvalued by 3%.
Valuation Backtest
Suzhou Kelida Building & Decoration Co Ltd
Run backtest to discover the historical profit from buying and selling Suzhou Kelida Building & Decoration Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Suzhou Kelida Building & Decoration Co Ltd
| Current Assets | 3.1B |
| Cash & Short-Term Investments | 232.7m |
| Receivables | 2.7B |
| Other Current Assets | 182.3m |
| Non-Current Assets | 1.8B |
| Long-Term Investments | 146m |
| PP&E | 530.3m |
| Intangibles | 711.9m |
| Other Non-Current Assets | 427.1m |
| Current Liabilities | 3.2B |
| Accounts Payable | 1.4B |
| Accrued Liabilities | 8.7m |
| Short-Term Debt | 1.4B |
| Other Current Liabilities | 371.3m |
| Non-Current Liabilities | 863.8m |
| Long-Term Debt | 766.8m |
| Other Non-Current Liabilities | 97.1m |
Earnings Waterfall
Suzhou Kelida Building & Decoration Co Ltd
|
Revenue
|
2.1B
CNY
|
|
Cost of Revenue
|
-2.1B
CNY
|
|
Gross Profit
|
35.9m
CNY
|
|
Operating Expenses
|
-368.8m
CNY
|
|
Operating Income
|
-333m
CNY
|
|
Other Expenses
|
954.9k
CNY
|
|
Net Income
|
-332m
CNY
|
Free Cash Flow Analysis
Suzhou Kelida Building & Decoration Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Suzhou Kelida Building & Decoration Co Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Score
Suzhou Kelida Building & Decoration Co Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suzhou Kelida Building & Decoration Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Suzhou Kelida Building & Decoration Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suzhou Kelida Building & Decoration Co Ltd
Shareholder Return
Price
Suzhou Kelida Building & Decoration Co Ltd
| Average Annual Return | -19.54% |
| Standard Deviation of Annual Returns | 13.74% |
| Max Drawdown | -79% |
| Market Capitalization | 1.4B CNY |
| Shares Outstanding | 595 960 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Suzhou Kelida Building & Decoration Co., Ltd. engages in the business of decorative design and construction. The company is headquartered in Suzhou, Jiangsu and currently employs 1,164 full-time employees. The company went IPO on 2015-02-26. The firm is consisted of three segments: Curtain Walls, Public Building Decoration, as well as Design Business. Its main products include unitized curtain walls, semi-unitized curtain walls, fulcrum curtain walls, shading system, canopy system, railing fence system, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Suzhou Kelida Building & Decoration Co Ltd stock under the Base Case scenario is 2.27 CNY.
Compared to the current market price of 2.33 CNY, Suzhou Kelida Building & Decoration Co Ltd is Overvalued by 3%.
You don't have any saved screeners yet
