Intrinsic Value

The intrinsic value of Suzhou Kelida Building & Decoration Co Ltd (603828) under the Base Case is 0.75 CNY per share. Compared with the current market price of 4.39 CNY, the stock appears Overvalued by 83% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -15% last year to -7.6% by 2031. Revenue grows about -10% a year over the next five years, after falling about 10% a year over the last five years. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥0.75
Overvaluation 83%
Intrinsic Value
Price ¥4.39
Alert me when Suzhou Kelida Building & Decoration Co Ltd is below its intrinsic value
Today ¥0.60 · 86.3% below the current price

Suzhou Kelida Building & Decoration Co Ltd is more expensive than usual. It was this expensive or more expensive on just 14% of days in the past 5 years.

Alternatives to Suzhou Kelida Building & Decoration Co Ltd

Fundamental Analysis

What Suzhou Kelida Building & Decoration Does

Building Industrials

Suzhou Kelida Building & Decoration Co., Ltd. works in building decoration and fit-out construction. It designs and carries out interior finishing, public-area decoration, curtain wall work, and related project services for buildings such as offices, hotels, commercial spaces, public facilities, and residential projects. In simple terms, it helps turn unfinished structures into usable, finished spaces.

Headquarters
China CN
Employees
565
IPO date
Feb 26, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Suzhou Kelida Building & Decoration Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Suzhou Kelida Building & Decoration Co Ltd stock?

The intrinsic value for Suzhou Kelida Building & Decoration Co Ltd (603828) under the Base Case is 0.75 CNY.

Is Suzhou Kelida Building & Decoration Co Ltd stock undervalued or overvalued?

Compared with the current market price of 4.39 CNY, the stock appears Overvalued by 83% .

Back to Top