Guang Dong Sitong Group Co Ltd
SSE:603838

Watchlist Manager
Guang Dong Sitong Group Co Ltd Logo
Guang Dong Sitong Group Co Ltd
SSE:603838
Watchlist
Price: 7.37 CNY -1.07% Market Closed
Market Cap: 2.4B CNY

Intrinsic Value

The intrinsic value of one Guang Dong Sitong Group Co Ltd stock under the Base Case scenario is 1.73 CNY. Compared to the current market price of 7.37 CNY, Guang Dong Sitong Group Co Ltd is Overvalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.73 CNY
Overvaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Guang Dong Sitong Group Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guang Dong Sitong Group Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guang Dong Sitong Group Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guang Dong Sitong Group Co Ltd.

Explain Valuation
Compare Guang Dong Sitong Group Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guang Dong Sitong Group Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guang Dong Sitong Group Co Ltd

Current Assets 681m
Receivables 99m
Other Current Assets 582m
Non-Current Assets 334m
Long-Term Investments 1.7m
PP&E 231m
Intangibles 88m
Other Non-Current Assets 13.3m
Current Liabilities 49m
Accounts Payable 6.3m
Accrued Liabilities 5.2m
Short-Term Debt 4.5m
Other Current Liabilities 32.9m
Non-Current Liabilities 30m
Long-Term Debt 5.5m
Other Non-Current Liabilities 24.5m
Efficiency

Free Cash Flow Analysis
Guang Dong Sitong Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guang Dong Sitong Group Co Ltd

Revenue
350.1m CNY
Cost of Revenue
-362.3m CNY
Gross Profit
-12.2m CNY
Operating Expenses
-52.4m CNY
Operating Income
-64.7m CNY
Other Expenses
13.4m CNY
Net Income
-51.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guang Dong Sitong Group Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Guang Dong Sitong Group Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guang Dong Sitong Group Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Guang Dong Sitong Group Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guang Dong Sitong Group Co Ltd

There are no price targets for Guang Dong Sitong Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guang Dong Sitong Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guang Dong Sitong Group Co Ltd stock?

The intrinsic value of one Guang Dong Sitong Group Co Ltd stock under the Base Case scenario is 1.73 CNY.

Is Guang Dong Sitong Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.37 CNY, Guang Dong Sitong Group Co Ltd is Overvalued by 77%.

Back to Top