Toly Bread Co Ltd
SSE:603866

Watchlist Manager
Toly Bread Co Ltd Logo
Toly Bread Co Ltd
SSE:603866
Watchlist
Price: 5.36 CNY 0.19% Market Closed
Market Cap: 8.6B CNY

Intrinsic Value

The intrinsic value of one Toly Bread Co Ltd stock under the Base Case scenario is 7.15 CNY. Compared to the current market price of 5.36 CNY, Toly Bread Co Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.15 CNY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Toly Bread Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Toly Bread Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Toly Bread Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Toly Bread Co Ltd.

Explain Valuation
Compare Toly Bread Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Toly Bread Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Toly Bread Co Ltd

Current Assets 1.1B
Receivables 380m
Other Current Assets 686m
Non-Current Assets 6.2B
Long-Term Investments 201m
PP&E 5.3B
Intangibles 388m
Other Non-Current Assets 408m
Current Liabilities 1.3B
Accounts Payable 654m
Accrued Liabilities 62m
Short-Term Debt 88m
Other Current Liabilities 495m
Non-Current Liabilities 792m
Long-Term Debt 776m
Other Non-Current Liabilities 16m
Efficiency

Free Cash Flow Analysis
Toly Bread Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Toly Bread Co Ltd

Revenue
5.5B CNY
Cost of Revenue
-4.3B CNY
Gross Profit
1.2B CNY
Operating Expenses
-608.2m CNY
Operating Income
560.5m CNY
Other Expenses
-175.4m CNY
Net Income
385.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Toly Bread Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
48/100
Profitability
Score

Toly Bread Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Toly Bread Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
65/100
Solvency
Score

Toly Bread Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Toly Bread Co Ltd

Wall Street analysts forecast Toly Bread Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Toly Bread Co Ltd is 6.38 CNY with a low forecast of 5.81 CNY and a high forecast of 7.09 CNY.

Lowest
Price Target
5.81 CNY
8% Upside
Average
Price Target
6.38 CNY
19% Upside
Highest
Price Target
7.09 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Toly Bread Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Toly Bread Co Ltd stock?

The intrinsic value of one Toly Bread Co Ltd stock under the Base Case scenario is 7.15 CNY.

Is Toly Bread Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.36 CNY, Toly Bread Co Ltd is Undervalued by 25%.

Back to Top