Shanghai CDXJ Digital Technology Co Ltd
SSE:603887
Intrinsic Value
Shanghai CDXJ Digital Technology Co. Ltd. engages in the construction of commercial building and building decoration engineering. [ Read More ]
The intrinsic value of one
Shanghai CDXJ Digital Technology Co Ltd
stock under the Base Case scenario is
5.16
CNY.
Compared to the current market price of 5.42 CNY,
Shanghai CDXJ Digital Technology Co Ltd
is
Overvalued by 5%.
Shanghai CDXJ Digital Technology Co Ltd's market capitalization is 2.4B CNY.
Shanghai CDXJ Digital Technology Co Ltd stock price is 5.42 CNY.
Shanghai CDXJ Digital Technology Co Ltd stock (5.16 CNY) is 5% less than its price (5.42 CNY).
Shanghai CDXJ Digital Technology Co Ltd stock (2.49 CNY) is 54% less than its price (5.42 CNY). Open DCF Valuation
Shanghai CDXJ Digital Technology Co Ltd stock price (5.42 CNY) is 31% less than its Relative Value (7.84 CNY). Open Relative Valuation
Shanghai CDXJ Digital Technology Co Ltd.
Shanghai CDXJ Digital Technology Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.94.
Shanghai CDXJ Digital Technology Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 0%.
Shanghai CDXJ Digital Technology Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 10% to -1%.
Shanghai CDXJ Digital Technology Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 11% to 0%.
Shanghai CDXJ Digital Technology Co Ltd has positive Gross Profit for the last twelve months.
Shanghai CDXJ Digital Technology Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -1%.
Shanghai CDXJ Digital Technology Co Ltd has positive Operating Income for the last twelve months.
Shanghai CDXJ Digital Technology Co Ltd's Revenue has dropped by 19% over the past 12 months.
Shanghai CDXJ Digital Technology Co Ltd's short-term assets (5B CNY) exceed its short-term liabilties (3B CNY).
Shanghai CDXJ Digital Technology Co Ltd's long-term assets (8B CNY) exceed its long-term liabilties (5B CNY).
Shanghai CDXJ Digital Technology Co Ltd's Revenue has been falling by 13% per year for the last 3 years.
Shanghai CDXJ Digital Technology Co Ltd has positive Net Income for the last twelve months.
Shanghai CDXJ Digital Technology Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 1%. The company is not efficient at using invested capital to generate operating income.
Shanghai CDXJ Digital Technology Co Ltd has negative three-year average ROE (Return on Equity): -2%. The company is not efficient at transforming stockholders' equity into net income.
Shanghai CDXJ Digital Technology Co Ltd has negative Free Cash Flow for the last twelve months.
Shanghai CDXJ Digital Technology Co Ltd has positive Net Debt. This means that the company has more debt (3B CNY) than cash and short-term investments (512m CNY).
Shanghai CDXJ Digital Technology Co Ltd's Altman Z-Score is very low and is equal to 1.26.
Valuation Backtest
Shanghai CDXJ Digital Technology Co Ltd
Run backtest to discover the historical profit from buying and selling
Shanghai CDXJ Digital Technology Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Shanghai CDXJ Digital Technology Co Ltd
Balance Sheet Decomposition
Shanghai CDXJ Digital Technology Co Ltd
| Current Assets | 4.7B |
| Cash & Short-Term Investments | 511.8m |
| Receivables | 2.9B |
| Other Current Assets | 1.4B |
| Non-Current Assets | 3.4B |
| Long-Term Investments | 26.5m |
| PP&E | 2.3B |
| Intangibles | 936.4m |
| Other Non-Current Assets | 128.2m |
| Current Liabilities | 2.9B |
| Accounts Payable | 1.1B |
| Accrued Liabilities | 92m |
| Short-Term Debt | 1.4B |
| Other Current Liabilities | 338m |
| Non-Current Liabilities | 1.8B |
| Long-Term Debt | 1.8B |
| Other Non-Current Liabilities | 24.8m |
Earnings Waterfall
Shanghai CDXJ Digital Technology Co Ltd
|
Revenue
|
2.3B
CNY
|
|
Cost of Revenue
|
-1.7B
CNY
|
|
Gross Profit
|
562.3m
CNY
|
|
Operating Expenses
|
-432.4m
CNY
|
|
Operating Income
|
129.9m
CNY
|
|
Other Expenses
|
-123.8m
CNY
|
|
Net Income
|
6.1m
CNY
|
Free Cash Flow Analysis
Shanghai CDXJ Digital Technology Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai CDXJ Digital Technology Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai CDXJ Digital Technology Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai CDXJ Digital Technology Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai CDXJ Digital Technology Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai CDXJ Digital Technology Co Ltd
Shareholder Return
Price
Shanghai CDXJ Digital Technology Co Ltd
| Average Annual Return | -0.69% |
| Standard Deviation of Annual Returns | 39.39% |
| Max Drawdown | -86% |
| Market Capitalization | 2.4B CNY |
| Shares Outstanding | 464 424 992 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Shanghai CDXJ Digital Technology Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai CDXJ Digital Technology Co. Ltd. engages in the construction of commercial building and building decoration engineering. The company is headquartered in Shanghai, Shanghai and currently employs 1,178 full-time employees. The company went IPO on 2016-10-10. The firm operates in two segments. Pile Foundation and Enclosure segment is mainly engaged in pile foundation, pit enclosure, pile foundation and pit enclosure mixing, and geotechnical engineering, including the construction services related to static press piles, broad piles, cement-soil mixing piles and other foundation work. IDC Equipment and System Integration segment is mainly engaged in the provision of Internet data center equipment and services. The Company’s services are applied to the fields of real estate development, municipal engineering, public facilities, as well as industrial plants, among others. The firm mainly operates its business in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one
Shanghai CDXJ Digital Technology Co Ltd
stock under the Base Case scenario is
5.16
CNY.
Compared to the current market price of 5.42 CNY,
Shanghai CDXJ Digital Technology Co Ltd
is
Overvalued by 5%.
You don't have any saved screeners yet
