Leysen Jewellery Inc
SSE:603900

Watchlist Manager
Leysen Jewellery Inc Logo
Leysen Jewellery Inc
SSE:603900
Watchlist
Price: 8.62 CNY -3.15% Market Closed
Market Cap: 3B CNY

Intrinsic Value

The intrinsic value of one Leysen Jewellery Inc stock under the Base Case scenario is 14.75 CNY. Compared to the current market price of 8.62 CNY, Leysen Jewellery Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.75 CNY
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Leysen Jewellery Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Leysen Jewellery Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Leysen Jewellery Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Leysen Jewellery Inc.

Explain Valuation
Compare Leysen Jewellery Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Leysen Jewellery Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Leysen Jewellery Inc

Current Assets 2.1B
Receivables 164m
Other Current Assets 1.9B
Non-Current Assets 197m
Long-Term Investments 300k
PP&E 71m
Intangibles 9.8m
Other Non-Current Assets 115.9m
Current Liabilities 254m
Accounts Payable 56m
Accrued Liabilities 17m
Other Current Liabilities 181m
Non-Current Liabilities 30m
Long-Term Debt 22m
Other Non-Current Liabilities 8m
Efficiency

Free Cash Flow Analysis
Leysen Jewellery Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Leysen Jewellery Inc

Revenue
1.5B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
459.3m CNY
Operating Expenses
-512.1m CNY
Operating Income
-52.8m CNY
Other Expenses
-16.1m CNY
Net Income
-68.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Leysen Jewellery Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Operating Margin is Increasing
ROIC is Increasing
36/100
Profitability
Score

Leysen Jewellery Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Leysen Jewellery Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Leysen Jewellery Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Leysen Jewellery Inc

There are no price targets for Leysen Jewellery Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Leysen Jewellery Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Leysen Jewellery Inc stock?

The intrinsic value of one Leysen Jewellery Inc stock under the Base Case scenario is 14.75 CNY.

Is Leysen Jewellery Inc stock undervalued or overvalued?

Compared to the current market price of 8.62 CNY, Leysen Jewellery Inc is Undervalued by 42%.

Back to Top