Hangzhou Youngsun Intelligent Equipment Co Ltd
SSE:603901
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hangzhou Youngsun Intelligent Equipment Co Ltd
SSE:603901
|
CN |
|
Element Fleet Management Corp
TSX:EFN
|
CA |
|
Jensen-Group NV
XBRU:JEN
|
BE |
|
Gaia Inc
NASDAQ:GAIA
|
US |
|
ZheJiangTailin Bioengineering Co Ltd
SZSE:300813
|
CN |
Balance Sheet
Balance Sheet Decomposition
Hangzhou Youngsun Intelligent Equipment Co Ltd
Hangzhou Youngsun Intelligent Equipment Co Ltd
Balance Sheet
Hangzhou Youngsun Intelligent Equipment Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
95
|
98
|
124
|
208
|
230
|
231
|
491
|
951
|
765
|
683
|
995
|
729
|
662
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
683
|
995
|
729
|
662
|
|
| Cash Equivalents |
95
|
98
|
124
|
208
|
230
|
231
|
491
|
951
|
765
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
5
|
9
|
142
|
162
|
0
|
0
|
0
|
4
|
|
| Total Receivables |
137
|
203
|
194
|
224
|
305
|
450
|
503
|
484
|
544
|
662
|
706
|
878
|
915
|
|
| Accounts Receivables |
128
|
186
|
185
|
203
|
267
|
379
|
406
|
394
|
444
|
541
|
561
|
715
|
696
|
|
| Other Receivables |
9
|
17
|
9
|
21
|
38
|
71
|
97
|
90
|
100
|
121
|
145
|
163
|
218
|
|
| Inventory |
253
|
355
|
448
|
498
|
616
|
919
|
1 089
|
1 114
|
1 314
|
1 697
|
2 406
|
3 010
|
3 575
|
|
| Other Current Assets |
7
|
9
|
22
|
14
|
30
|
54
|
80
|
75
|
64
|
62
|
132
|
135
|
179
|
|
| Total Current Assets |
493
|
665
|
788
|
943
|
1 180
|
1 659
|
2 173
|
2 765
|
2 848
|
3 103
|
4 239
|
4 752
|
5 320
|
|
| PP&E Net |
163
|
197
|
195
|
215
|
278
|
305
|
336
|
372
|
419
|
731
|
1 149
|
1 557
|
1 860
|
|
| PP&E Gross |
0
|
197
|
195
|
215
|
278
|
305
|
336
|
372
|
419
|
731
|
1 149
|
1 557
|
1 860
|
|
| Accumulated Depreciation |
0
|
49
|
68
|
87
|
112
|
144
|
177
|
215
|
246
|
342
|
463
|
532
|
635
|
|
| Intangible Assets |
34
|
34
|
34
|
33
|
72
|
81
|
85
|
111
|
167
|
265
|
417
|
406
|
410
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
101
|
157
|
157
|
150
|
160
|
208
|
197
|
196
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
140
|
126
|
148
|
123
|
134
|
174
|
328
|
205
|
152
|
|
| Other Long-Term Assets |
2
|
3
|
3
|
49
|
52
|
57
|
19
|
24
|
31
|
39
|
29
|
45
|
63
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
101
|
157
|
157
|
150
|
160
|
208
|
197
|
196
|
|
| Total Assets |
692
N/A
|
898
+30%
|
1 019
+14%
|
1 240
+22%
|
1 722
+39%
|
2 329
+35%
|
2 918
+25%
|
3 551
+22%
|
3 749
+6%
|
4 472
+19%
|
6 370
+42%
|
7 163
+12%
|
8 001
+12%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
124
|
102
|
112
|
90
|
136
|
256
|
266
|
274
|
381
|
539
|
838
|
1 032
|
1 298
|
|
| Accrued Liabilities |
23
|
22
|
29
|
31
|
40
|
51
|
56
|
55
|
95
|
161
|
207
|
219
|
253
|
|
| Short-Term Debt |
169
|
276
|
273
|
105
|
378
|
541
|
662
|
727
|
636
|
717
|
464
|
221
|
216
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
0
|
21
|
19
|
133
|
609
|
|
| Other Current Liabilities |
92
|
156
|
204
|
192
|
259
|
347
|
493
|
518
|
676
|
723
|
1 150
|
1 497
|
1 921
|
|
| Total Current Liabilities |
408
|
556
|
617
|
418
|
813
|
1 195
|
1 477
|
1 649
|
1 788
|
2 161
|
2 677
|
3 101
|
4 298
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
88
|
88
|
445
|
403
|
93
|
1 024
|
1 426
|
1 122
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
15
|
13
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
10
|
9
|
12
|
15
|
21
|
44
|
96
|
47
|
52
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
3
|
93
|
48
|
4
|
6
|
5
|
13
|
35
|
34
|
|
| Total Liabilities |
408
N/A
|
556
+36%
|
618
+11%
|
420
-32%
|
826
+97%
|
1 385
+68%
|
1 625
+17%
|
2 112
+30%
|
2 218
+5%
|
2 302
+4%
|
3 827
+66%
|
4 623
+21%
|
5 519
+19%
|
|
| Equity | ||||||||||||||
| Common Stock |
75
|
75
|
75
|
200
|
400
|
400
|
439
|
439
|
439
|
488
|
488
|
488
|
488
|
|
| Retained Earnings |
79
|
137
|
198
|
259
|
335
|
383
|
437
|
504
|
645
|
848
|
1 044
|
1 052
|
1 029
|
|
| Additional Paid In Capital |
130
|
130
|
130
|
362
|
162
|
162
|
428
|
428
|
409
|
904
|
920
|
899
|
892
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
60
|
90
|
69
|
57
|
48
|
76
|
|
| Other Equity |
0
|
0
|
1
|
2
|
1
|
1
|
0
|
128
|
128
|
1
|
148
|
149
|
148
|
|
| Total Equity |
284
N/A
|
342
+20%
|
402
+17%
|
820
+104%
|
896
+9%
|
944
+5%
|
1 293
+37%
|
1 440
+11%
|
1 531
+6%
|
2 170
+42%
|
2 543
+17%
|
2 540
0%
|
2 482
-2%
|
|
| Total Liabilities & Equity |
692
N/A
|
898
+30%
|
1 019
+14%
|
1 240
+22%
|
1 722
+39%
|
2 329
+35%
|
2 918
+25%
|
3 551
+22%
|
3 749
+6%
|
4 472
+19%
|
6 370
+42%
|
7 163
+12%
|
8 001
+12%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
300
|
300
|
300
|
400
|
400
|
400
|
438
|
431
|
431
|
482
|
484
|
486
|
488
|
|