Sobute New Materials Co Ltd
SSE:603916
Intrinsic Value
The intrinsic value of one Sobute New Materials Co Ltd stock under the Base Case scenario is 15.26 CNY. Compared to the current market price of 9.64 CNY, Sobute New Materials Co Ltd is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Sobute New Materials Co Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Sobute New Materials Co Ltd
Balance Sheet Decomposition
Sobute New Materials Co Ltd
| Current Assets | 5.3B |
| Cash & Short-Term Investments | 1.5B |
| Receivables | 3B |
| Other Current Assets | 800.6m |
| Non-Current Assets | 3B |
| Long-Term Investments | 115m |
| PP&E | 2.1B |
| Intangibles | 583m |
| Other Non-Current Assets | 218m |
Free Cash Flow Analysis
Sobute New Materials Co Ltd
| CNY | |
| Free Cash Flow | CNY |
Earnings Waterfall
Sobute New Materials Co Ltd
|
Revenue
|
3.7B
CNY
|
|
Cost of Revenue
|
-2.5B
CNY
|
|
Gross Profit
|
1.2B
CNY
|
|
Operating Expenses
|
-934.5m
CNY
|
|
Operating Income
|
233.8m
CNY
|
|
Other Expenses
|
-128m
CNY
|
|
Net Income
|
105.8m
CNY
|
Profitability Score
Profitability Due Diligence
Sobute New Materials Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Sobute New Materials Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sobute New Materials Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Sobute New Materials Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sobute New Materials Co Ltd
According to Wall Street analysts, the average 1-year price target for Sobute New Materials Co Ltd is 11.7 CNY with a low forecast of 9.6 CNY and a high forecast of 14.11 CNY.
Dividends
Current shareholder yield for Sobute New Materials Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Sobute New Materials Co Ltd stock under the Base Case scenario is 15.26 CNY.
Compared to the current market price of 9.64 CNY, Sobute New Materials Co Ltd is Undervalued by 37%.