F
Fujian Raynen Technology Co Ltd
SSE:603933
Fujian Raynen Technology Co Ltd
SSE:603933
Price:
24.5
CNY
-1.8%
Market Closed
Market Cap:
¥5.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
Fujian Raynen Technology Co Ltd
SSE:603933
|
CN |
|
S
|
Shanghai Aohua Photoelectricity Endoscope Co Ltd
SSE:688212
|
CN |
|
R
|
Runjian Co Ltd
SZSE:002929
|
CN |
|
Jiangsu Gian Technology Co Ltd
SZSE:300709
|
CN |
|
Natural Resource Partners LP
NYSE:NRP
|
US |
|
Zhejiang Tengen Electrics Co Ltd
SSE:605066
|
CN |
|
Royal Mail PLC
LSE:RMG
|
UK |
Income Statement
Earnings Waterfall
Fujian Raynen Technology Co Ltd
Fujian Raynen Technology Co Ltd
Income Statement
Fujian Raynen Technology Co Ltd
Fujian Raynen Technology Co Ltd
Currency: CNY
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
7
|
0
|
0
|
4
|
12
|
10
|
12
|
10
|
9
|
8
|
7
|
8
|
6
|
6
|
7
|
6
|
6
|
6
|
7
|
9
|
12
|
13
|
14
|
14
|
16
|
16
|
15
|
15
|
13
|
14
|
0
|
0
|
|
| Revenue |
1 813
N/A
|
1 928
+6%
|
1 909
-1%
|
1 920
+1%
|
1 941
+1%
|
1 900
-2%
|
1 853
-2%
|
1 747
-6%
|
1 605
-8%
|
1 468
-9%
|
1 478
+1%
|
1 424
-4%
|
1 388
-3%
|
1 452
+5%
|
1 497
+3%
|
1 682
+12%
|
1 882
+12%
|
2 005
+7%
|
2 085
+4%
|
2 130
+2%
|
2 120
-1%
|
2 167
+2%
|
2 136
-1%
|
2 075
-3%
|
2 000
-4%
|
1 869
-7%
|
1 849
-1%
|
1 816
-2%
|
1 889
+4%
|
1 907
+1%
|
1 936
+2%
|
2 037
+5%
|
2 074
+2%
|
2 125
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 469)
|
(1 560)
|
(1 560)
|
(1 570)
|
(1 588)
|
(1 561)
|
(1 523)
|
(1 451)
|
(1 353)
|
(1 245)
|
(1 257)
|
(1 225)
|
(1 205)
|
(1 275)
|
(1 311)
|
(1 447)
|
(1 584)
|
(1 648)
|
(1 710)
|
(1 719)
|
(1 699)
|
(1 734)
|
(1 710)
|
(1 646)
|
(1 570)
|
(1 457)
|
(1 458)
|
(1 383)
|
(1 437)
|
(1 454)
|
(1 507)
|
(1 575)
|
(1 619)
|
(1 659)
|
|
| Gross Profit |
344
N/A
|
368
+7%
|
349
-5%
|
350
+0%
|
353
+1%
|
338
-4%
|
330
-2%
|
296
-10%
|
252
-15%
|
223
-12%
|
221
-1%
|
199
-10%
|
183
-8%
|
177
-3%
|
186
+5%
|
235
+27%
|
298
+27%
|
357
+20%
|
376
+5%
|
412
+10%
|
421
+2%
|
433
+3%
|
426
-2%
|
429
+1%
|
430
+0%
|
412
-4%
|
391
-5%
|
433
+11%
|
452
+4%
|
453
+0%
|
429
-5%
|
462
+8%
|
455
-1%
|
466
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(179)
|
(179)
|
(185)
|
(193)
|
(197)
|
(207)
|
(199)
|
(193)
|
(184)
|
(182)
|
(201)
|
(190)
|
(179)
|
(179)
|
(171)
|
(189)
|
(223)
|
(254)
|
(290)
|
(326)
|
(346)
|
(361)
|
(363)
|
(368)
|
(368)
|
(373)
|
(329)
|
(367)
|
(375)
|
(368)
|
(370)
|
(407)
|
(412)
|
(422)
|
|
| Selling, General & Administrative |
(170)
|
(174)
|
(167)
|
(196)
|
(203)
|
(206)
|
(172)
|
(174)
|
(160)
|
(152)
|
(154)
|
(145)
|
(131)
|
(131)
|
(125)
|
(136)
|
(161)
|
(180)
|
(198)
|
(229)
|
(238)
|
(245)
|
(239)
|
(244)
|
(243)
|
(244)
|
(222)
|
(241)
|
(251)
|
(251)
|
(256)
|
(273)
|
(279)
|
(287)
|
|
| Research & Development |
0
|
(9)
|
(36)
|
0
|
0
|
(12)
|
(48)
|
(39)
|
(51)
|
(53)
|
(53)
|
(53)
|
(52)
|
(52)
|
(51)
|
(56)
|
(64)
|
(74)
|
(85)
|
(101)
|
(111)
|
(120)
|
(117)
|
(121)
|
(122)
|
(121)
|
(107)
|
(113)
|
(114)
|
(114)
|
(119)
|
(125)
|
(124)
|
(123)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(9)
|
4
|
23
|
3
|
6
|
12
|
26
|
20
|
26
|
22
|
11
|
8
|
4
|
4
|
10
|
2
|
1
|
(0)
|
13
|
4
|
3
|
3
|
14
|
(3)
|
(3)
|
(8)
|
21
|
(13)
|
(10)
|
(3)
|
26
|
(9)
|
(9)
|
(11)
|
|
| Operating Income |
166
N/A
|
189
+14%
|
164
-13%
|
156
-5%
|
157
+0%
|
132
-16%
|
131
0%
|
104
-21%
|
68
-35%
|
41
-40%
|
20
-52%
|
10
-50%
|
4
-61%
|
(2)
N/A
|
15
N/A
|
46
+209%
|
74
+63%
|
103
+38%
|
85
-17%
|
86
+1%
|
74
-13%
|
72
-4%
|
63
-11%
|
60
-5%
|
62
+2%
|
39
-37%
|
62
+59%
|
66
+6%
|
76
+15%
|
85
+12%
|
59
-30%
|
55
-8%
|
43
-22%
|
44
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(8)
|
7
|
15
|
11
|
6
|
2
|
(5)
|
1
|
3
|
5
|
3
|
3
|
6
|
10
|
9
|
10
|
6
|
9
|
4
|
(7)
|
(13)
|
(12)
|
(20)
|
(14)
|
(12)
|
(10)
|
(16)
|
(15)
|
(13)
|
(7)
|
(14)
|
(15)
|
(15)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
6
|
6
|
(1)
|
(0)
|
(0)
|
1
|
(8)
|
1
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
8
|
6
|
(0)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
4
|
3
|
3
|
0
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
161
N/A
|
188
+17%
|
171
-9%
|
169
-1%
|
165
-2%
|
135
-18%
|
132
-3%
|
97
-26%
|
68
-31%
|
44
-35%
|
24
-46%
|
11
-55%
|
6
-46%
|
3
-47%
|
24
+690%
|
55
+133%
|
83
+51%
|
106
+28%
|
92
-13%
|
89
-4%
|
68
-24%
|
59
-12%
|
59
-1%
|
48
-19%
|
54
+14%
|
34
-37%
|
53
+55%
|
54
+1%
|
64
+19%
|
76
+19%
|
44
-42%
|
41
-8%
|
28
-31%
|
29
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(26)
|
(32)
|
(30)
|
(30)
|
(28)
|
(20)
|
(20)
|
(12)
|
(5)
|
(1)
|
4
|
5
|
7
|
7
|
0
|
(5)
|
(17)
|
(18)
|
(12)
|
(12)
|
(1)
|
(5)
|
(2)
|
2
|
5
|
15
|
8
|
9
|
4
|
(1)
|
(4)
|
(5)
|
(2)
|
(7)
|
|
| Income from Continuing Operations |
135
|
156
|
141
|
139
|
137
|
115
|
112
|
86
|
62
|
43
|
28
|
16
|
13
|
9
|
24
|
51
|
66
|
89
|
80
|
77
|
66
|
55
|
57
|
50
|
59
|
49
|
62
|
63
|
68
|
75
|
40
|
35
|
26
|
22
|
|
| Income to Minority Interest |
0
|
1
|
0
|
0
|
(0)
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
5
|
5
|
6
|
4
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
|
| Net Income (Common) |
135
N/A
|
156
+16%
|
141
-10%
|
139
-1%
|
136
-2%
|
115
-16%
|
114
-1%
|
88
-23%
|
65
-26%
|
45
-30%
|
30
-34%
|
18
-41%
|
14
-20%
|
11
-26%
|
25
+138%
|
52
+108%
|
71
+35%
|
93
+32%
|
86
-8%
|
81
-6%
|
66
-18%
|
53
-20%
|
54
+1%
|
47
-12%
|
58
+21%
|
48
-17%
|
59
+24%
|
60
+2%
|
67
+10%
|
74
+10%
|
37
-50%
|
32
-13%
|
21
-36%
|
17
-17%
|
|
| EPS (Diluted) |
0.89
N/A
|
0.77
-13%
|
0.8
+4%
|
0.69
-14%
|
0.67
-3%
|
0.57
-15%
|
0.56
-2%
|
0.44
-21%
|
0.32
-27%
|
0.22
-31%
|
0.15
-32%
|
0.08
-47%
|
0.07
-12%
|
0.05
-29%
|
0.13
+160%
|
0.26
+100%
|
0.35
+35%
|
0.46
+31%
|
0.43
-7%
|
0.4
-7%
|
0.32
-20%
|
0.26
-19%
|
0.26
N/A
|
0.23
-12%
|
0.28
+22%
|
0.23
-18%
|
0.28
+22%
|
0.29
+4%
|
0.32
+10%
|
0.35
+9%
|
0.18
-49%
|
0.15
-17%
|
0.1
-33%
|
0.08
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
