Xuelong Group Co Ltd
SSE:603949
Intrinsic Value
Xuelong Group Co., Ltd. is a China-based company mainly engaged in auto parts business. [ Read More ]
The intrinsic value of one Xuelong Group Co Ltd stock under the Base Case scenario is 7.59 CNY. Compared to the current market price of 13.31 CNY, Xuelong Group Co Ltd is Overvalued by 43%.
Valuation Backtest
Xuelong Group Co Ltd
Run backtest to discover the historical profit from buying and selling Xuelong Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Xuelong Group Co Ltd
Current Assets | 842.3m |
Cash & Short-Term Investments | 333.5m |
Receivables | 191.6m |
Other Current Assets | 317.2m |
Non-Current Assets | 245.4m |
Long-Term Investments | 30.1m |
PP&E | 190.4m |
Intangibles | 10.2m |
Other Non-Current Assets | 14.7m |
Current Liabilities | 57.4m |
Accounts Payable | 23.9m |
Accrued Liabilities | 13.6m |
Other Current Liabilities | 19.9m |
Non-Current Liabilities | 27.3m |
Other Non-Current Liabilities | 27.3m |
Earnings Waterfall
Xuelong Group Co Ltd
Revenue
|
360.3m
CNY
|
Cost of Revenue
|
-233.3m
CNY
|
Gross Profit
|
127m
CNY
|
Operating Expenses
|
-77.6m
CNY
|
Operating Income
|
49.4m
CNY
|
Other Expenses
|
9.8m
CNY
|
Net Income
|
59.2m
CNY
|
Free Cash Flow Analysis
Xuelong Group Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Xuelong Group Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Xuelong Group Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xuelong Group Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Xuelong Group Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xuelong Group Co Ltd
Shareholder Return
Price
Xuelong Group Co Ltd
Average Annual Return | 18.66% |
Standard Deviation of Annual Returns | 41.1% |
Max Drawdown | -68% |
Market Capitalization | 2.8B CNY |
Shares Outstanding | 211 136 680 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xuelong Group Co., Ltd. is a China-based company mainly engaged in auto parts business. The Company is mainly engaged in the research, development, manufacturing and sales of automotive engine cooling fan assemblies, clutch fan assemblies and lightweight plastic parts for automobiles. The fan assembly refers to a fan product that is used for cooling and dissipating heat of an automobile engine, mainly composed of fan blades and parts such as metal pallets. The clutch fan assembly refers to a product formed by matching and assembling the fan assembly and the fan clutch. The Company's automotive lightweight blow molding products include three main products: engine intake pipe, expansion water tank, and air conditioning outlet pipe. The Company distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Xuelong Group Co Ltd stock under the Base Case scenario is 7.59 CNY.
Compared to the current market price of 13.31 CNY, Xuelong Group Co Ltd is Overvalued by 43%.