D

Daqian Ecology&Environment Group Co Ltd
SSE:603955

Watchlist Manager
Daqian Ecology&Environment Group Co Ltd
SSE:603955
Watchlist
Price: 30.02 CNY -1.8% Market Closed
Market Cap: 4.1B CNY

Intrinsic Value

The intrinsic value of one Daqian Ecology&Environment Group Co Ltd stock under the Base Case scenario is 4.49 CNY. Compared to the current market price of 30.02 CNY, Daqian Ecology&Environment Group Co Ltd is Overvalued by 85%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.49 CNY
Overvaluation 85%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Daqian Ecology&Environment Group Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Daqian Ecology&Environment Group Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Daqian Ecology&Environment Group Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Daqian Ecology&Environment Group Co Ltd.

Explain Valuation
Compare Daqian Ecology&Environment Group Co Ltd to

Fundamental Analysis

Daqian Ecology&Environment Group Co Ltd
SSE:603955
CN
Commercial Services & Supplies
Market Cap
4.1B CNY
IPO
Mar 10, 2017
CN
Commercial Services & Supplies
Market Cap
4.1B CNY
IPO
Mar 10, 2017
Price
Â¥
Â¥
Daqian Ecology&Environment Group Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daqian Ecology&Environment Group Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daqian Ecology&Environment Group Co Ltd

Current Assets 1.1B
Cash & Short-Term Investments 124.6m
Receivables 929m
Other Current Assets 58.4m
Non-Current Assets 1.4B
Long-Term Investments 253m
PP&E 116m
Intangibles 34m
Other Non-Current Assets 1B
Current Liabilities 476m
Accounts Payable 116m
Accrued Liabilities 90m
Short-Term Debt 59m
Other Current Liabilities 211m
Non-Current Liabilities 540m
Long-Term Debt 278m
Other Non-Current Liabilities 262m
Efficiency

Free Cash Flow Analysis
Daqian Ecology&Environment Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daqian Ecology&Environment Group Co Ltd

Revenue
194.6m CNY
Cost of Revenue
-144.5m CNY
Gross Profit
50.1m CNY
Operating Expenses
-124.2m CNY
Operating Income
-74.1m CNY
Other Expenses
51m CNY
Net Income
-23.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daqian Ecology&Environment Group Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
Declining ROE
32/100
Profitability
Score

Daqian Ecology&Environment Group Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daqian Ecology&Environment Group Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
63/100
Solvency
Score

Daqian Ecology&Environment Group Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daqian Ecology&Environment Group Co Ltd

There are no price targets for Daqian Ecology&Environment Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daqian Ecology&Environment Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daqian Ecology&Environment Group Co Ltd stock?

The intrinsic value of one Daqian Ecology&Environment Group Co Ltd stock under the Base Case scenario is 4.49 CNY.

Is Daqian Ecology&Environment Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 30.02 CNY, Daqian Ecology&Environment Group Co Ltd is Overvalued by 85%.

Back to Top