Ningbo Shimao Energy Co Ltd
SSE:605028
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ningbo Shimao Energy Co Ltd
SSE:605028
|
CN |
|
N
|
NZME Ltd
ASX:NZM
|
NZ |
|
Jtc PLC
LSE:JTC
|
JE |
|
Z
|
Zynga Inc
LSE:0R0J
|
US |
|
S
|
SSI Group Inc
XPHS:SSI
|
PH |
|
Indraprastha Medical Corporation Ltd
NSE:INDRAMEDCO
|
IN |
|
Morozoff Ltd
TSE:2217
|
JP |
Income Statement
Earnings Waterfall
Ningbo Shimao Energy Co Ltd
Income Statement
Ningbo Shimao Energy Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
401
N/A
|
412
+3%
|
414
+1%
|
442
+7%
|
434
-2%
|
420
-3%
|
408
-3%
|
361
-11%
|
367
+1%
|
368
+0%
|
368
0%
|
359
-2%
|
344
-4%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(140)
|
(145)
|
(146)
|
(161)
|
(167)
|
(160)
|
(156)
|
(131)
|
(140)
|
(144)
|
(146)
|
(134)
|
(135)
|
|
| Gross Profit |
261
N/A
|
267
+2%
|
268
+0%
|
282
+5%
|
267
-5%
|
260
-3%
|
252
-3%
|
231
-8%
|
227
-1%
|
224
-1%
|
222
-1%
|
225
+1%
|
209
-7%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(52)
|
(57)
|
(55)
|
(50)
|
(48)
|
(37)
|
(37)
|
(36)
|
(39)
|
(52)
|
(53)
|
(53)
|
(51)
|
|
| Selling, General & Administrative |
(52)
|
(55)
|
(54)
|
(50)
|
(50)
|
(40)
|
(38)
|
(34)
|
(38)
|
(46)
|
(48)
|
(47)
|
(53)
|
|
| Research & Development |
(13)
|
(14)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(12)
|
(13)
|
(14)
|
(13)
|
(11)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
|
| Other Operating Expenses |
14
|
12
|
14
|
16
|
19
|
20
|
18
|
14
|
13
|
8
|
9
|
11
|
15
|
|
| Operating Income |
209
N/A
|
210
+0%
|
213
+1%
|
231
+9%
|
219
-5%
|
223
+2%
|
215
-4%
|
195
-9%
|
188
-3%
|
172
-9%
|
169
-2%
|
172
+2%
|
158
-8%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
7
|
11
|
14
|
15
|
16
|
15
|
16
|
19
|
17
|
7
|
27
|
27
|
39
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
215
N/A
|
221
+3%
|
226
+2%
|
241
+6%
|
235
-2%
|
239
+1%
|
231
-3%
|
213
-8%
|
205
-4%
|
179
-13%
|
195
+9%
|
198
+2%
|
197
-1%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(31)
|
(34)
|
(34)
|
(35)
|
(34)
|
(29)
|
(27)
|
(25)
|
(23)
|
(23)
|
(25)
|
(26)
|
(26)
|
|
| Income from Continuing Operations |
184
|
188
|
193
|
206
|
202
|
210
|
204
|
188
|
182
|
156
|
170
|
172
|
171
|
|
| Net Income (Common) |
184
N/A
|
188
+2%
|
193
+3%
|
206
+7%
|
202
-2%
|
210
+4%
|
204
-3%
|
188
-8%
|
182
-3%
|
156
-14%
|
170
+9%
|
172
+1%
|
171
-1%
|
|
| EPS (Diluted) |
1.15
N/A
|
1.17
+2%
|
1.2
+3%
|
1.29
+8%
|
1.26
-2%
|
1.31
+4%
|
1.28
-2%
|
1.18
-8%
|
1.14
-3%
|
0.98
-14%
|
1.06
+8%
|
1.07
+1%
|
1.07
N/A
|
|