Xianheng International Science & Technology Co Ltd
SSE:605056
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Xianheng International Science & Technology Co Ltd
SSE:605056
|
CN |
|
Kap AG
XETRA:IUR
|
DE |
|
Y
|
Yunhong Guixin Group Holdings Ltd
HKEX:8349
|
CN |
|
Kri Kri Milk Industry SA
LSE:0QG6
|
GR |
|
A
|
Amway (Malaysia) Holdings Bhd
KLSE:AMWAY
|
MY |
|
S
|
Sino-Ocean Service Holding Ltd
HKEX:6677
|
CN |
|
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
MY |
|
Chengdu Yunda Technology Co Ltd
SZSE:300440
|
CN |
|
M
|
Mesiniaga Bhd
KLSE:MSNIAGA
|
MY |
|
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
|
IN |
|
C
|
China Oceanwide Holdings Ltd
HKEX:715
|
HK |
|
China Feihe Ltd
HKEX:6186
|
CN |
|
S
|
Shaoyang Victor Hydraulics Co Ltd
SZSE:301079
|
CN |
Income Statement
Earnings Waterfall
Xianheng International Science & Technology Co Ltd
Income Statement
Xianheng International Science & Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
1
|
1
|
2
|
1
|
2
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
0
|
|
| Revenue |
2 010
N/A
|
1 934
-4%
|
2 015
+4%
|
2 124
+5%
|
2 178
+3%
|
2 362
+8%
|
2 567
+9%
|
2 928
+14%
|
2 993
+2%
|
3 111
+4%
|
3 243
+4%
|
3 606
+11%
|
3 807
+6%
|
4 005
+5%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 192)
|
(1 145)
|
(1 219)
|
(1 295)
|
(1 333)
|
(1 499)
|
(1 693)
|
(1 992)
|
(2 079)
|
(2 176)
|
(2 261)
|
(2 541)
|
(2 740)
|
(2 935)
|
|
| Gross Profit |
818
N/A
|
790
-3%
|
796
+1%
|
829
+4%
|
845
+2%
|
864
+2%
|
874
+1%
|
936
+7%
|
914
-2%
|
934
+2%
|
982
+5%
|
1 064
+8%
|
1 067
+0%
|
1 070
+0%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(552)
|
(561)
|
(542)
|
(556)
|
(577)
|
(607)
|
(640)
|
(697)
|
(684)
|
(702)
|
(714)
|
(747)
|
(726)
|
(716)
|
|
| Selling, General & Administrative |
(540)
|
(551)
|
(528)
|
(498)
|
(525)
|
(553)
|
(585)
|
(630)
|
(633)
|
(644)
|
(657)
|
(664)
|
(660)
|
(647)
|
|
| Research & Development |
(35)
|
(35)
|
(39)
|
(45)
|
(48)
|
(49)
|
(49)
|
(49)
|
(53)
|
(57)
|
(59)
|
(66)
|
(71)
|
(73)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
|
| Other Operating Expenses |
23
|
25
|
25
|
9
|
(4)
|
(6)
|
(6)
|
7
|
2
|
(0)
|
1
|
8
|
5
|
4
|
|
| Operating Income |
266
N/A
|
229
-14%
|
255
+11%
|
273
+7%
|
268
-2%
|
257
-4%
|
234
-9%
|
239
+2%
|
230
-4%
|
233
+1%
|
268
+15%
|
317
+18%
|
341
+8%
|
354
+4%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
8
|
11
|
14
|
17
|
18
|
(3)
|
(8)
|
(91)
|
(93)
|
(74)
|
(74)
|
(1)
|
(5)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
273
N/A
|
238
-13%
|
266
+12%
|
287
+8%
|
283
-2%
|
252
-11%
|
224
-11%
|
146
-35%
|
136
-7%
|
157
+16%
|
194
+23%
|
315
+62%
|
335
+7%
|
346
+3%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(66)
|
(58)
|
(62)
|
(69)
|
(70)
|
(62)
|
(56)
|
(38)
|
(33)
|
(41)
|
(48)
|
(75)
|
(81)
|
(85)
|
|
| Income from Continuing Operations |
207
|
180
|
204
|
218
|
213
|
190
|
168
|
108
|
103
|
116
|
146
|
240
|
254
|
262
|
|
| Income to Minority Interest |
(8)
|
(12)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(12)
|
(10)
|
(11)
|
(13)
|
(17)
|
(18)
|
(19)
|
|
| Net Income (Common) |
199
N/A
|
168
-16%
|
194
+16%
|
207
+7%
|
202
-2%
|
179
-11%
|
158
-12%
|
97
-39%
|
93
-4%
|
105
+14%
|
132
+26%
|
223
+68%
|
236
+6%
|
242
+3%
|
|
| EPS (Diluted) |
0.49
N/A
|
0.41
-16%
|
0.48
+17%
|
0.52
+8%
|
0.46
-12%
|
0.44
-4%
|
0.39
-11%
|
0.24
-38%
|
0.2
-17%
|
0.31
+55%
|
0.28
-10%
|
0.55
+96%
|
0.57
+4%
|
0.59
+4%
|
|