Xianheng International Science & Technology Co Ltd
SSE:605056

Watchlist Manager
Xianheng International Science & Technology Co Ltd Logo
Xianheng International Science & Technology Co Ltd
SSE:605056
Watchlist
Price: 28.57 CNY 1.13% Market Closed
Market Cap: ¥11.7B

Income Statement

Earnings Waterfall
Xianheng International Science & Technology Co Ltd

Income Statement
Xianheng International Science & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1
1
1
2
1
2
0
2
2
2
3
1
1
0
Revenue
2 010
N/A
1 934
-4%
2 015
+4%
2 124
+5%
2 178
+3%
2 362
+8%
2 567
+9%
2 928
+14%
2 993
+2%
3 111
+4%
3 243
+4%
3 606
+11%
3 807
+6%
4 005
+5%
Gross Profit
Cost of Revenue
(1 192)
(1 145)
(1 219)
(1 295)
(1 333)
(1 499)
(1 693)
(1 992)
(2 079)
(2 176)
(2 261)
(2 541)
(2 740)
(2 935)
Gross Profit
818
N/A
790
-3%
796
+1%
829
+4%
845
+2%
864
+2%
874
+1%
936
+7%
914
-2%
934
+2%
982
+5%
1 064
+8%
1 067
+0%
1 070
+0%
Operating Income
Operating Expenses
(552)
(561)
(542)
(556)
(577)
(607)
(640)
(697)
(684)
(702)
(714)
(747)
(726)
(716)
Selling, General & Administrative
(540)
(551)
(528)
(498)
(525)
(553)
(585)
(630)
(633)
(644)
(657)
(664)
(660)
(647)
Research & Development
(35)
(35)
(39)
(45)
(48)
(49)
(49)
(49)
(53)
(57)
(59)
(66)
(71)
(73)
Depreciation & Amortization
0
0
0
(22)
0
0
0
(25)
0
0
0
(25)
0
0
Other Operating Expenses
23
25
25
9
(4)
(6)
(6)
7
2
(0)
1
8
5
4
Operating Income
266
N/A
229
-14%
255
+11%
273
+7%
268
-2%
257
-4%
234
-9%
239
+2%
230
-4%
233
+1%
268
+15%
317
+18%
341
+8%
354
+4%
Pre-Tax Income
Interest Income Expense
8
11
14
17
18
(3)
(8)
(91)
(93)
(74)
(74)
(1)
(5)
(6)
Non-Reccuring Items
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
Total Other Income
(2)
(3)
(3)
(2)
(3)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(2)
(1)
Pre-Tax Income
273
N/A
238
-13%
266
+12%
287
+8%
283
-2%
252
-11%
224
-11%
146
-35%
136
-7%
157
+16%
194
+23%
315
+62%
335
+7%
346
+3%
Net Income
Tax Provision
(66)
(58)
(62)
(69)
(70)
(62)
(56)
(38)
(33)
(41)
(48)
(75)
(81)
(85)
Income from Continuing Operations
207
180
204
218
213
190
168
108
103
116
146
240
254
262
Income to Minority Interest
(8)
(12)
(10)
(11)
(11)
(11)
(10)
(12)
(10)
(11)
(13)
(17)
(18)
(19)
Net Income (Common)
199
N/A
168
-16%
194
+16%
207
+7%
202
-2%
179
-11%
158
-12%
97
-39%
93
-4%
105
+14%
132
+26%
223
+68%
236
+6%
242
+3%
EPS (Diluted)
0.49
N/A
0.41
-16%
0.48
+17%
0.52
+8%
0.46
-12%
0.44
-4%
0.39
-11%
0.24
-38%
0.2
-17%
0.31
+55%
0.28
-10%
0.55
+96%
0.57
+4%
0.59
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett