Jiangsu Rongtai Industry Co Ltd
SSE:605133
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Rongtai Industry Co Ltd
SSE:605133
|
CN |
|
NJS Co Ltd
TSE:2325
|
JP |
|
KeePer Technical Laboratory Co Ltd
TSE:6036
|
JP |
|
PharmaSGP Holding SE
XETRA:PSG
|
DE |
|
Gateway Real Estate AG
XETRA:GTY
|
DE |
Income Statement
Earnings Waterfall
Jiangsu Rongtai Industry Co Ltd
Income Statement
Jiangsu Rongtai Industry Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
3
|
4
|
8
|
12
|
12
|
17
|
16
|
13
|
15
|
12
|
11
|
17
|
20
|
0
|
|
| Revenue |
1 794
N/A
|
1 804
+1%
|
1 405
-22%
|
1 545
+10%
|
1 629
+5%
|
1 830
+12%
|
1 925
+5%
|
2 020
+5%
|
2 093
+4%
|
2 250
+7%
|
2 338
+4%
|
2 352
+1%
|
2 503
+6%
|
2 543
+2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 339)
|
(1 366)
|
(1 084)
|
(1 183)
|
(1 262)
|
(1 404)
|
(1 477)
|
(1 583)
|
(1 646)
|
(1 757)
|
(1 831)
|
(1 802)
|
(1 918)
|
(1 971)
|
|
| Gross Profit |
455
N/A
|
438
-4%
|
321
-27%
|
362
+13%
|
367
+1%
|
425
+16%
|
449
+6%
|
437
-3%
|
448
+2%
|
493
+10%
|
508
+3%
|
550
+8%
|
585
+6%
|
572
-2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(250)
|
(258)
|
(198)
|
(222)
|
(232)
|
(265)
|
(280)
|
(288)
|
(290)
|
(298)
|
(309)
|
(313)
|
(339)
|
(339)
|
|
| Selling, General & Administrative |
(192)
|
(198)
|
(151)
|
(159)
|
(171)
|
(193)
|
(201)
|
(199)
|
(211)
|
(221)
|
(230)
|
(231)
|
(257)
|
(248)
|
|
| Research & Development |
(73)
|
(74)
|
(57)
|
(62)
|
(75)
|
(86)
|
(94)
|
(87)
|
(98)
|
(100)
|
(101)
|
(95)
|
(106)
|
(110)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
|
| Other Operating Expenses |
15
|
14
|
10
|
17
|
14
|
14
|
15
|
20
|
19
|
24
|
23
|
44
|
24
|
19
|
|
| Operating Income |
206
N/A
|
180
-13%
|
123
-32%
|
140
+14%
|
135
-4%
|
161
+19%
|
169
+5%
|
149
-12%
|
158
+6%
|
195
+23%
|
199
+2%
|
237
+19%
|
246
+4%
|
232
-6%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(13)
|
(4)
|
10
|
12
|
20
|
12
|
(2)
|
8
|
2
|
(19)
|
(23)
|
(34)
|
(30)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
3
|
4
|
2
|
3
|
4
|
3
|
4
|
4
|
4
|
3
|
1
|
(1)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
197
N/A
|
179
-9%
|
135
-25%
|
155
+15%
|
158
+2%
|
176
+11%
|
171
-3%
|
161
-6%
|
164
+2%
|
179
+9%
|
178
-1%
|
201
+13%
|
215
+7%
|
227
+5%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(34)
|
(32)
|
(23)
|
(10)
|
(11)
|
(4)
|
2
|
(1)
|
(0)
|
(7)
|
(8)
|
(18)
|
(21)
|
(29)
|
|
| Income from Continuing Operations |
162
|
147
|
112
|
144
|
147
|
172
|
174
|
160
|
164
|
172
|
170
|
182
|
194
|
198
|
|
| Income to Minority Interest |
0
|
0
|
(3)
|
(11)
|
(12)
|
(16)
|
(16)
|
(14)
|
(11)
|
(12)
|
(13)
|
(19)
|
(25)
|
(23)
|
|
| Net Income (Common) |
162
N/A
|
147
-9%
|
109
-26%
|
134
+23%
|
135
+1%
|
156
+15%
|
158
+1%
|
146
-8%
|
153
+5%
|
159
+4%
|
157
-1%
|
163
+4%
|
169
+4%
|
175
+3%
|
|
| EPS (Diluted) |
0.77
N/A
|
0.72
-6%
|
0.51
-29%
|
0.64
+25%
|
0.65
+2%
|
0.64
-2%
|
0.66
+3%
|
0.62
-6%
|
0.6
-3%
|
0.64
+7%
|
0.66
+3%
|
0.68
+3%
|
0.7
+3%
|
0.63
-10%
|
|