Zhejiang Huada New Materials Co Ltd
SSE:605158
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Huada New Materials Co Ltd
SSE:605158
|
CN |
|
P
|
Palantir Technologies Inc
XETRA:PTX
|
US |
|
V
|
Virgin Wines UK PLC
LSE:VINO
|
UK |
|
Zhe Jiang Jian Feng Group Co Ltd
SSE:600668
|
CN |
|
S
|
Sun Entertainment Group Ltd
HKEX:8082
|
HK |
|
AVIT Ltd
SZSE:300264
|
CN |
Income Statement
Earnings Waterfall
Zhejiang Huada New Materials Co Ltd
Income Statement
Zhejiang Huada New Materials Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
5
|
5
|
8
|
0
|
15
|
8
|
21
|
38
|
48
|
48
|
0
|
|
| Revenue |
8 910
N/A
|
9 153
+3%
|
8 516
-7%
|
8 112
-5%
|
7 778
-4%
|
6 928
-11%
|
7 300
+5%
|
7 579
+4%
|
7 481
-1%
|
7 521
+1%
|
7 091
-6%
|
6 927
-2%
|
6 738
-3%
|
6 627
-2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(8 386)
|
(8 623)
|
(8 034)
|
(7 631)
|
(7 228)
|
(6 492)
|
(6 793)
|
(6 982)
|
(6 952)
|
(6 961)
|
(6 671)
|
(6 478)
|
(6 335)
|
(6 298)
|
|
| Gross Profit |
523
N/A
|
531
+1%
|
482
-9%
|
481
0%
|
550
+14%
|
436
-21%
|
507
+16%
|
598
+18%
|
529
-12%
|
560
+6%
|
420
-25%
|
449
+7%
|
403
-10%
|
329
-18%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(380)
|
(414)
|
(411)
|
(349)
|
(347)
|
(307)
|
(322)
|
(303)
|
(273)
|
(244)
|
(191)
|
(266)
|
(243)
|
(246)
|
|
| Selling, General & Administrative |
(77)
|
(71)
|
(76)
|
(75)
|
(63)
|
(66)
|
(72)
|
(79)
|
(81)
|
(75)
|
(66)
|
(82)
|
(77)
|
(77)
|
|
| Research & Development |
(298)
|
(309)
|
(291)
|
(264)
|
(265)
|
(245)
|
(250)
|
(244)
|
(254)
|
(244)
|
(237)
|
(212)
|
(221)
|
(217)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
|
| Other Operating Expenses |
(5)
|
(33)
|
(44)
|
7
|
(19)
|
4
|
(1)
|
38
|
61
|
75
|
112
|
48
|
54
|
48
|
|
| Operating Income |
143
N/A
|
117
-18%
|
71
-39%
|
132
+86%
|
203
+54%
|
129
-36%
|
184
+43%
|
295
+60%
|
255
-13%
|
316
+24%
|
229
-28%
|
183
-20%
|
160
-13%
|
83
-48%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
9
|
62
|
87
|
105
|
82
|
93
|
96
|
99
|
137
|
80
|
60
|
82
|
68
|
79
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
3
|
3
|
3
|
|
| Pre-Tax Income |
151
N/A
|
178
+18%
|
156
-12%
|
236
+51%
|
284
+20%
|
222
-22%
|
282
+27%
|
392
+39%
|
391
0%
|
395
+1%
|
288
-27%
|
268
-7%
|
230
-14%
|
166
-28%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(22)
|
(23)
|
(21)
|
(34)
|
(40)
|
(33)
|
(36)
|
(58)
|
(57)
|
(57)
|
(48)
|
(39)
|
(32)
|
(23)
|
|
| Income from Continuing Operations |
129
|
155
|
135
|
202
|
244
|
190
|
246
|
334
|
334
|
338
|
240
|
229
|
197
|
142
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
129
N/A
|
155
+20%
|
135
-13%
|
202
+50%
|
244
+21%
|
190
-22%
|
246
+30%
|
334
+36%
|
334
+0%
|
338
+1%
|
240
-29%
|
229
-4%
|
197
-14%
|
142
-28%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.3
+20%
|
0.26
-13%
|
0.4
+54%
|
0.48
+20%
|
0.37
-23%
|
0.48
+30%
|
0.65
+35%
|
0.65
N/A
|
0.66
+2%
|
0.47
-29%
|
0.45
-4%
|
0.39
-13%
|
0.29
-26%
|
|